Dashboard
1
Poor Management Efficiency with a low ROE of 1.89%
- The company has been able to generate a Return on Equity (avg) of 1.89% signifying low profitability per unit of shareholders funds
2
Poor long term growth as Operating profit has grown by an annual rate -185.73% of over the last 5 years
3
The company has declared Negative results for the last 5 consecutive quarters
4
Risky - Negative EBITDA
5
Consistent Underperformance against the benchmark over the last 3 years
Stock DNA
Computers - Software & Consulting
JPY 3,963 Million (Micro Cap)
NA (Loss Making)
NA
0.00%
-0.78
-8.57%
1.48
Revenue and Profits:
Net Sales:
847 Million
(Quarterly Results - Feb 2024)
Net Profit:
-296 Million
Total Returns (Price + Dividend) 
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-20.28%
0%
-20.28%
6 Months
-16.83%
0%
-16.83%
1 Year
-22.07%
0%
-22.07%
2 Years
-40.34%
0%
-40.34%
3 Years
-52.99%
0%
-52.99%
4 Years
-65.05%
0%
-65.05%
5 Years
-69.86%
0%
-69.86%
GameWith, Inc. for the last several years.
Risk Adjusted Returns v/s 
News
No Recent News for the Company
Announcements 
No announcement available
Corporate Actions 
No corporate action available
Quality key factors 
Factor
Value
Sales Growth (5y)
1.88%
EBIT Growth (5y)
-185.73%
EBIT to Interest (avg)
-9.22
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.71
Sales to Capital Employed (avg)
1.05
Tax Ratio
9.96%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
18.45%
ROE (avg)
1.89%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
1.44
EV to EBIT
-7.34
EV to EBITDA
-8.57
EV to Capital Employed
2.51
EV to Sales
0.59
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-34.13%
ROE (Latest)
-11.16%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
Shareholding Snapshot
No data for shareholding present.
Shareholding Compare (%holding) 
No data for shareholding present.
Quarterly Results Snapshot (Consolidated) - Feb'24 - QoQ
Feb'24
Nov'23
Change(%)
Net Sales
846.60
940.20
-9.96%
Operating Profit (PBDIT) excl Other Income
25.40
106.60
-76.17%
Interest
0.40
0.50
-20.00%
Exceptional Items
-268.70
0.00
Consolidate Net Profit
-295.90
39.50
-849.11%
Operating Profit Margin (Excl OI)
-7.10%
80.20%
-8.73%
USD in Million.
Net Sales
QoQ Growth in quarter ended Feb 2024 is -9.96% vs 2.82% in Nov 2023
Consolidated Net Profit
QoQ Growth in quarter ended Feb 2024 is -849.11% vs 351.59% in Nov 2023
Annual Results Snapshot (Consolidated) - May'23
May'23
May'22
Change(%)
Net Sales
3,512.40
3,120.70
12.55%
Operating Profit (PBDIT) excl Other Income
459.90
301.20
52.69%
Interest
2.90
4.30
-32.56%
Exceptional Items
0.00
-3.20
100.00%
Consolidate Net Profit
179.00
118.60
50.93%
Operating Profit Margin (Excl OI)
96.10%
64.20%
3.19%
USD in Million.
Net Sales
YoY Growth in year ended May 2023 is 12.55% vs 8.35% in May 2022
Consolidated Net Profit
YoY Growth in year ended May 2023 is 50.93% vs 154.50% in May 2022
About GameWith, Inc. 
GameWith, Inc.
Computers - Software & Consulting
No Details Available.
Company Coordinates 
No Company Details Available






