GameWith, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3282230006
JPY
196.00
-12 (-5.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Dashboard

1

With a growth in Net Profit of 273.3%, the company declared Outstanding results in Nov 25

  • The company has declared positive results in Jan 70 after 5 consecutive negative quarters
  • NET SALES(HY) At JPY 1,962.59 MM has Grown at 17.48%
  • PRE-TAX PROFIT(Q) Highest at JPY 56.59 MM
  • RAW MATERIAL COST(Y) Fallen by -21.48% (YoY)
2

With ROE of -0.25%, it has a risky valuation with a 1.10 Price to Book Value

stock-summaryMojo Parameters

Mojo Parameters

Stock DNA

stock-summary
Industry

Computers - Software & Consulting

stock-summary
Market cap

JPY 3,945 Million (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

NA

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.77

stock-summary
Return on Equity

5.96%

stock-summary
Price to Book

1.39

Revenue and Profits:
Net Sales:
1,170 Million
(Quarterly Results - Feb 2026)
Net Profit:
112 Million
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
16.67%
0%
16.67%
6 Months
2.62%
0%
2.62%
1 Year
5.95%
0%
5.95%
2 Years
-30.74%
0%
-30.74%
3 Years
-46.01%
0%
-46.01%
4 Years
-56.44%
0%
-56.44%
5 Years
-70.21%
0%
-70.21%

GameWith, Inc. for the last several years.

Risk Adjusted Returns v/s stock-summary
stock-summaryNews & Corporate Actions

News

Icon
No Recent News for the Company

Announcements stock-summary

Icon
No announcement available

Corporate Actions stock-summary

Icon
No corporate action available
stock-summaryKey Factors

Quality key factors stock-summary

Factor
Value
Sales Growth (5y)
6.04%
EBIT Growth (5y)
-1.93%
EBIT to Interest (avg)
-9.22
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.78
Sales to Capital Employed (avg)
1.20
Tax Ratio
9.96%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
18.45%
ROE (avg)
1.82%

Valuation key factors

Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
1.10
EV to EBIT
27.27
EV to EBITDA
16.99
EV to Capital Employed
1.44
EV to Sales
0.24
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
5.30%
ROE (Latest)
-0.25%

Technicals key factors

Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Bullish
Mildly Bullish
Dow Theory
No Trend
Mildly Bullish
OBV
Mildly Bullish
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshotstock-summary
Icon
No data for shareholding present.
Shareholding Compare (%holding) stock-summary
Icon
No data for shareholding present.
stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Feb'26 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Feb 2026 is 21.85% vs -4.15% in Nov 2025",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Feb 2026 is 273.00% vs 1,328.57% in Nov 2025",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Feb'26",
        "Nov'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,170.40",
          "val2": "960.50",
          "chgp": "21.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "139.60",
          "val2": "58.70",
          "chgp": "137.82%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.40",
          "val2": "-5.40",
          "chgp": "92.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "111.90",
          "val2": "30.00",
          "chgp": "273.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "114.00%",
          "val2": "54.30%",
          "chgp": "5.97%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - May'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended May 2025 is -1.31% vs -0.42% in May 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended May 2025 is 32.24% vs -294.41% in May 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "May'25",
        "May'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,451.90",
          "val2": "3,497.80",
          "chgp": "-1.31%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-156.30",
          "val2": "191.10",
          "chgp": "-181.79%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.90",
          "val2": "1.80",
          "chgp": "-50.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-6.60",
          "val2": "-297.10",
          "chgp": "97.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-235.80",
          "val2": "-348.00",
          "chgp": "32.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-57.00%",
          "val2": "19.20%",
          "chgp": "-7.62%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Feb'26 - QoQstock-summary

Feb'26
Nov'25
Change(%)
Net Sales
1,170.40
960.50
21.85%
Operating Profit (PBDIT) excl Other Income
139.60
58.70
137.82%
Interest
0.00
0.00
Exceptional Items
-0.40
-5.40
92.59%
Consolidate Net Profit
111.90
30.00
273.00%
Operating Profit Margin (Excl OI)
114.00%
54.30%
5.97%
USD in Million.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Feb 2026 is 21.85% vs -4.15% in Nov 2025

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Feb 2026 is 273.00% vs 1,328.57% in Nov 2025

Annual Results Snapshot (Consolidated) - May'25stock-summary

May'25
May'24
Change(%)
Net Sales
3,451.90
3,497.80
-1.31%
Operating Profit (PBDIT) excl Other Income
-156.30
191.10
-181.79%
Interest
0.90
1.80
-50.00%
Exceptional Items
-6.60
-297.10
97.78%
Consolidate Net Profit
-235.80
-348.00
32.24%
Operating Profit Margin (Excl OI)
-57.00%
19.20%
-7.62%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in year ended May 2025 is -1.31% vs -0.42% in May 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended May 2025 is 32.24% vs -294.41% in May 2024

stock-summaryCompany CV
About GameWith, Inc. stock-summary
stock-summary
GameWith, Inc.
Computers - Software & Consulting
No Details Available.
Company Coordinates stock-summary
Icon
No Company Details Available