Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,741.33
1,926.33
1,696.69
1,564.33
1,623.45
1,721.77
1,692.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,741.33
1,926.33
1,696.69
1,564.33
1,623.45
1,721.77
1,692.30
Raw Material Cost
888.11
1,006.45
929.79
862.98
910.63
933.75
991.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.23
0.11
0.02
0.02
0.03
0.04
0.04
Selling and Distribution Expenses
627.81
583.90
597.25
529.21
534.90
545.18
658.71
Other Expenses
-0.02
-0.01
-0.00
-0.00
-0.00
-0.00
-0.00
Total Expenditure (Excl Depreciation)
1,515.92
1,590.34
1,527.04
1,392.19
1,445.53
1,478.93
1,649.72
Operating Profit (PBDIT) excl Other Income
225.39999999999998
336
169.7
172.10000000000002
177.89999999999998
242.8
42.599999999999994
Other Income
-0.77
1.28
-2.77
1.77
3.31
0.77
1.26
Operating Profit (PBDIT)
252.74
359.51
184.06
185.40
193.28
256.49
56.29
Interest
0.23
0.11
0.02
0.02
0.03
0.04
0.04
Exceptional Items
-0.73
-3.02
1.14
-2.74
-6.89
2.29
-6.47
Gross Profit (PBDT)
853.22
919.88
766.90
701.35
712.82
788.03
701.29
Depreciation
28.10
22.24
17.18
11.48
12.04
12.87
12.44
Profit Before Tax
223.67
334.14
168.01
171.15
174.32
245.87
37.33
Tax
38.51
90.72
24.47
45.37
46.33
71.83
3.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
185.16
243.42
143.54
125.78
127.99
174.04
33.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
185.16
243.42
143.54
125.78
127.99
174.04
33.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
185.16
243.42
143.54
125.78
127.99
174.04
33.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,904.71
2,718.46
2,814.10
2,669.38
2,539.83
2,401.58
2,401.47
Earnings per share (EPS)
101.48
133.57
79.13
69.94
71.04
96.73
17.82
Diluted Earnings per share
101.48
133.57
79.13
69.94
71.04
96.73
17.82
Operating Profit Margin (Excl OI)
12.94%
17.44%
10.0%
11.0%
10.96%
14.1%
2.52%
Gross Profit Margin
14.46%
18.5%
10.91%
11.67%
11.48%
15.03%
2.94%
PAT Margin
10.63%
12.64%
8.46%
8.04%
7.88%
10.11%
2.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2025 is 7.26% vs 10.19% in Jun 2024
Consolidate Net Profit
YoY Growth in quarter ended Jun 2025 is 44.69% vs 33.06% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2025 is 33.42% vs 22.27% in Jun 2024
Interest
YoY Growth in quarter ended Jun 2025 is 0.00% vs -100.00% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2025 has improved from Jun 2024
Compare Quarterly Results Of GMO Media, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,741.33
3,217.84
-1,476.51
-45.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,741.33
3,217.84
-1,476.51
-45.89%
Raw Material Cost
888.11
1,954.49
-1,066.38
-54.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.23
1.91
-1.68
-87.96%
Selling and Distribution Expenses
627.81
772.65
-144.84
-18.75%
Other Expenses
-0.02
-0.19
0.17
89.47%
Total Expenditure (Excl Depreciation)
1,515.92
2,727.13
-1,211.21
-44.41%
Operating Profit (PBDIT) excl Other Income
225.41
490.71
-265.30
-54.06%
Other Income
-0.77
33.64
-34.41
-102.29%
Operating Profit (PBDIT)
252.74
671.07
-418.33
-62.34%
Interest
0.23
1.91
-1.68
-87.96%
Exceptional Items
-0.73
0.00
-0.73
Gross Profit (PBDT)
853.22
1,263.36
-410.14
-32.46%
Depreciation
28.10
146.71
-118.61
-80.85%
Profit Before Tax
223.67
522.45
-298.78
-57.19%
Tax
38.51
158.01
-119.50
-75.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
185.16
364.44
-179.28
-49.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
185.16
364.44
-179.28
-49.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
185.16
364.44
-179.28
-49.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,904.71
6,845.66
-3,940.95
-57.57%
Earnings per share (EPS)
101.48
27.23
74.25
272.68%
Diluted Earnings per share
101.48
27.23
74.25
272.68%
Operating Profit Margin (Excl OI)
12.94%
15.25%
0.00
-2.31%
Gross Profit Margin
14.46%
20.80%
0.00
-6.34%
PAT Margin
10.63%
11.33%
0.00
-0.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 174.13 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -9.60% vs 13.53% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 7.26% vs 10.19% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 18.52 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -23.91% vs 69.62% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 44.69% vs 33.06% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.35 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -29.23% vs 91.76% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 33.42% vs 22.27% in Jun 2024
Quarterly - Interest
Interest 0.02 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 100.00% vs 0.00% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 0.00% vs -100.00% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.94%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
YoY Growth in quarter ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
