GMO Media, Inc.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is 10.65% vs -0.85% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is 29.97% vs 18.23% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,730.90",
          "val2": "1,564.30",
          "chgp": "10.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "272.50",
          "val2": "183.60",
          "chgp": "48.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.30",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.00",
          "val2": "-2.70",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "163.50",
          "val2": "125.80",
          "chgp": "29.97%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "139.20%",
          "val2": "110.00%",
          "chgp": "2.92%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 5.43% vs 12.14% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 58.15% vs 97.43% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6,606.20",
          "val2": "6,266.10",
          "chgp": "5.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "816.10",
          "val2": "581.00",
          "chgp": "40.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.10",
          "val2": "0.20",
          "chgp": "-50.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-6.20",
          "val2": "-6.60",
          "chgp": "6.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "571.40",
          "val2": "361.30",
          "chgp": "58.15%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "115.40%",
          "val2": "85.20%",
          "chgp": "3.02%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY

Sep'25

Sep'24

Change(%)

Net Sales

1,730.90

1,564.30

10.65%

Operating Profit (PBDIT) excl Other Income

272.50

183.60

48.42%

Interest

0.30

0.00

Exceptional Items

-0.00

-2.70

100.00%

Consolidate Net Profit

163.50

125.80

29.97%

Operating Profit Margin (Excl OI)

139.20%

110.00%

2.92%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Sep 2025 is 10.65% vs -0.85% in Sep 2024

Consolidated Net Profit

YoY Growth in quarter ended Sep 2025 is 29.97% vs 18.23% in Sep 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

6,606.20

6,266.10

5.43%

Operating Profit (PBDIT) excl Other Income

816.10

581.00

40.46%

Interest

0.10

0.20

-50.00%

Exceptional Items

-6.20

-6.60

6.06%

Consolidate Net Profit

571.40

361.30

58.15%

Operating Profit Margin (Excl OI)

115.40%

85.20%

3.02%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2024 is 5.43% vs 12.14% in Dec 2023

Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 58.15% vs 97.43% in Dec 2023

All Annual Results