Guilin Layn Natural Ingredients Corp.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: CNE1000006W1
CNY
8.71
0.11 (1.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
390.09
441.66
594.34
443.87
382.29
340.63
601.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
390.09
441.66
594.34
443.87
382.29
340.63
601.05
Raw Material Cost
298.14
351.34
416.72
327.54
271.18
257.81
447.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.57
9.95
11.31
11.57
11.84
7.53
8.61
Selling and Distribution Expenses
57.19
28.32
79.08
44.41
55.42
24.47
60.14
Other Expenses
0.30
0.05
-0.19
0.07
1.17
0.09
0.40
Total Expenditure (Excl Depreciation)
368.90
390.06
505.23
384.17
350.14
290.71
520.69
Operating Profit (PBDIT) excl Other Income
21.200000000000003
51.6
89.1
59.699999999999996
32.1
49.900000000000006
80.39999999999999
Other Income
7.74
2.99
15.79
-0.19
13.74
9.29
5.22
Operating Profit (PBDIT)
61.51
87.29
111.63
88.82
70.69
83.75
65.91
Interest
10.57
9.95
11.31
11.57
11.84
7.53
8.61
Exceptional Items
4.89
-5.09
8.63
-2.11
9.58
-14.08
18.31
Gross Profit (PBDT)
91.95
90.32
177.63
116.33
111.11
82.83
153.13
Depreciation
32.86
32.86
28.87
28.87
24.55
24.55
22.85
Profit Before Tax
22.97
39.40
80.09
46.28
43.88
37.59
52.76
Tax
11.97
6.73
18.94
8.26
3.77
9.70
7.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.32
30.79
61.39
36.73
38.10
26.79
41.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.32
30.79
61.39
36.73
38.10
26.79
41.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.69
1.88
-0.23
1.29
2.01
1.09
3.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.00
32.67
61.16
38.02
40.11
27.88
45.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,047.01
3,109.48
3,123.96
3,039.90
3,007.11
3,111.77
3,131.66
Earnings per share (EPS)
0.01
0.04
0.09
0.05
0.05
0.04
0.06
Diluted Earnings per share
0.01
0.04
0.09
0.05
0.05
0.04
0.06
Operating Profit Margin (Excl OI)
5.36%
11.65%
11.27%
13.55%
8.47%
14.65%
6.3%
Gross Profit Margin
14.31%
16.36%
18.33%
16.93%
17.9%
18.24%
12.58%
PAT Margin
1.88%
6.97%
10.33%
8.27%
9.97%
7.86%
6.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 2.04% vs 49.51% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -72.57% vs 93.72% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -5.45% vs 169.67% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -10.17% vs 42.17% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Guilin Layn Natural Ingredients Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
390.09
0
390.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
390.09
0
390.09
Raw Material Cost
298.14
0
298.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.57
0
10.57
Selling and Distribution Expenses
57.19
0
57.19
Other Expenses
0.30
0.00
0.30
Total Expenditure (Excl Depreciation)
368.90
0
368.90
Operating Profit (PBDIT) excl Other Income
21.19
0.00
21.19
Other Income
7.74
0
7.74
Operating Profit (PBDIT)
61.51
0
61.51
Interest
10.57
0
10.57
Exceptional Items
4.89
0
4.89
Gross Profit (PBDT)
91.95
0
91.95
Depreciation
32.86
0
32.86
Profit Before Tax
22.97
0
22.97
Tax
11.97
0
11.97
Provisions and contingencies
0
0
0.00
Profit After Tax
7.32
0
7.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7.32
0
7.32
Share in Profit of Associates
0
0
0.00
Minority Interest
3.69
0
3.69
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.00
0
11.00
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,047.01
0
3,047.01
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
5.36%
0%
0.00
5.36%
Gross Profit Margin
14.31%
0%
0.00
14.31%
PAT Margin
1.88%
0%
0.00
1.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 39.01 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -11.68% vs -25.68% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 2.04% vs 49.51% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1.10 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -66.36% vs -46.57% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -72.57% vs 93.72% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.38 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -36.18% vs -12.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -5.45% vs 169.67% in Jun 2024

Quarterly - Interest
Interest 1.06 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 7.07% vs -12.39% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -10.17% vs 42.17% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.36%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024