Guilin Layn Natural Ingredients Corp. (002166) Stock Analysis | Price, Returns, Financials & Key Metrics

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.Unlock 29 Markets

Dashboard

The company has declared negative results in Mar'2025 after 5 consecutive positive quarters

INTEREST(HY) At CNY 21.25 MM has Grown at 31.69%
DEBT-EQUITY RATIO (HY) Highest at 23.22 %
RAW MATERIAL COST(Y) Grown by 11.88% (YoY)

With ROE of 4.59%, it has a expensive valuation with a 1.85 Price to Book Value

Consistent Underperformance against the benchmark over the last 3 years

Mojo Parameters

Stock DNA

Industry

FMCG

Market cap

CNY 5,627 Million (Mid Cap)

P/E

40.00

Industry P/E

Dividend Yield

0.91%

Debt Equity

0.25

Return on Equity

4.59%

Price to Book

1.85

Revenue and Profits:

Net Sales:

390 Million

(Quarterly Results - Jun 2025)

Net Profit:

11 Million

Total Returns

Total Returns (Price + Dividend)

TimePeriod

Price Return

Dividend Return

Total Return

3 Months

12.1%

6 Months

8.88%

1 Year

4.56%

2 Years

9.15%

3 Years

-17.05%

4 Years

-3.11%

5 Years

-2.24%

Guilin Layn Natural Ingredients Corp. for the last several years.

Risk Adjusted Returns v/s

News & Corporate Actions

News

No Recent News for the Company

Announcements

No announcement available

Corporate Actions

No corporate action available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

19.83%

EBIT Growth (5y)

16.00%

EBIT to Interest (avg)

4.91

Debt to EBITDA (avg)

2.47

Net Debt to Equity (avg)

0.23

Sales to Capital Employed (avg)

0.40

Tax Ratio

17.98%

Dividend Payout Ratio

44.19%

Pledged Shares

Institutional Holding

ROCE (avg)

4.81%

ROE (avg)

4.82%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

1.85

EV to EBIT

32.05

EV to EBITDA

19.80

EV to Capital Employed

1.68

EV to Sales

3.42

PEG Ratio

1.46

Dividend Yield

0.91%

ROCE (Latest)

5.23%

ROE (Latest)

4.59%

Technicals key factors

Indicator

Weekly

Monthly

MACD

Bullish

RSI

No Signal

Bollinger Bands

Bullish

Moving Averages

Bullish (Daily)

KST

Mildly Bullish

Bullish

Dow Theory

Mildly Bullish

OBV

Bullish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot

No data for shareholding present.

Shareholding Compare (%holding)

No data for shareholding present.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is 2.04% vs 49.51% in Jun 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is -72.57% vs 93.72% in Jun 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Jun'25",
        "Jun'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "390.10",
          "val2": "382.30",
          "chgp": "2.04%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "53.80",
          "val2": "56.90",
          "chgp": "-5.45%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "10.60",
          "val2": "11.80",
          "chgp": "-10.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "4.90",
          "val2": "9.60",
          "chgp": "-48.96%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "11.00",
          "val2": "40.10",
          "chgp": "-72.57%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "53.60%",
          "val2": "84.70%",
          "chgp": "-3.11%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 18.71% vs 6.35% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 70.09% vs -47.80% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,761.10",
          "val2": "1,483.50",
          "chgp": "18.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "318.90",
          "val2": "166.00",
          "chgp": "92.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "43.90",
          "val2": "33.90",
          "chgp": "29.50%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.90",
          "val2": "44.90",
          "chgp": "-98.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "167.20",
          "val2": "98.30",
          "chgp": "70.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "120.40%",
          "val2": "50.90%",
          "chgp": "6.95%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY

Jun'25

Jun'24

Change(%)

Net Sales

390.10

382.30

2.04%

Operating Profit (PBDIT) excl Other Income

53.80

56.90

-5.45%

Interest

10.60

11.80

-10.17%

Exceptional Items

4.90

9.60

-48.96%

Consolidate Net Profit

11.00

40.10

-72.57%

Operating Profit Margin (Excl OI)

53.60%

84.70%

-3.11%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Jun 2025 is 2.04% vs 49.51% in Jun 2024

Consolidated Net Profit

YoY Growth in quarter ended Jun 2025 is -72.57% vs 93.72% in Jun 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

1,761.10

1,483.50

18.71%

Operating Profit (PBDIT) excl Other Income

318.90

166.00

92.11%

Interest

43.90

33.90

29.50%

Exceptional Items

0.90

44.90

-98.00%

Consolidate Net Profit

167.20

98.30

70.09%

Operating Profit Margin (Excl OI)

120.40%

50.90%

6.95%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2024 is 18.71% vs 6.35% in Dec 2023

Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 70.09% vs -47.80% in Dec 2023

All Annual Results

Company CV

About Guilin Layn Natural Ingredients Corp.

Guilin Layn Natural Ingredients Corp.

FMCG

No Details Available.

Company Coordinates

No Company Details Available