Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,625.90
1,874.00
1,607.70
1,243.89
1,386.15
1,564.70
1,425.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,625.90
1,874.00
1,607.70
1,243.89
1,386.15
1,564.70
1,425.71
Raw Material Cost
1,202.93
1,394.87
1,189.29
999.86
1,088.71
1,190.40
1,053.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.63
8.76
8.44
8.33
8.36
8.35
7.60
Selling and Distribution Expenses
190.27
249.64
191.22
189.00
192.39
245.00
172.32
Other Expenses
-0.86
-0.88
-0.84
-0.83
-0.84
-0.83
-0.76
Total Expenditure (Excl Depreciation)
1,393.20
1,644.51
1,380.52
1,188.85
1,281.09
1,435.40
1,225.85
Operating Profit (PBDIT) excl Other Income
232.7
229.5
227.2
55
105.1
129.3
199.89999999999998
Other Income
10.76
-2.92
10.67
-1.93
-45.37
14.25
207.97
Operating Profit (PBDIT)
364.19
348.87
353.16
161.63
166.08
242.78
504.44
Interest
8.63
8.76
8.44
8.33
8.36
8.35
7.60
Exceptional Items
44.98
16.50
46.24
34.92
32.00
-321.22
0.00
Gross Profit (PBDT)
422.97
479.13
418.41
244.03
297.44
374.30
372.19
Depreciation
120.73
122.30
115.30
108.52
106.39
99.24
96.61
Profit Before Tax
279.81
234.31
275.66
79.70
83.32
-186.02
400.24
Tax
89.77
47.09
85.41
23.75
18.82
19.87
113.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
190.03
187.22
190.25
55.95
64.50
-205.89
286.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
190.03
187.22
190.25
55.95
64.50
-205.89
286.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
190.03
187.22
190.25
55.95
64.50
-205.89
286.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,984.87
9,865.03
9,590.78
9,372.98
9,336.72
9,379.85
9,610.93
Earnings per share (EPS)
45.37
44.7
45.43
13.36
15.4
-49.16
68.47
Diluted Earnings per share
45.37
44.7
45.43
13.36
15.4
-49.16
68.47
Operating Profit Margin (Excl OI)
14.31%
12.25%
14.13%
4.42%
7.58%
8.26%
14.02%
Gross Profit Margin
24.63%
19.03%
24.32%
15.13%
13.69%
-5.55%
34.85%
PAT Margin
11.69%
9.99%
11.83%
4.5%
4.65%
-13.16%
20.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is -13.24% vs 16.56% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 1.50% vs -1.63% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 0.45% vs 2.72% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is -2.27% vs 4.76% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of HORAI Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,625.90
8,422.17
-6,796.27
-80.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,625.90
8,422.17
-6,796.27
-80.69%
Raw Material Cost
1,202.93
6,942.32
-5,739.39
-82.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.63
124.60
-115.97
-93.07%
Selling and Distribution Expenses
190.27
1,305.11
-1,114.84
-85.42%
Other Expenses
-0.86
-4.79
3.93
82.05%
Total Expenditure (Excl Depreciation)
1,393.20
8,324.10
-6,930.90
-83.26%
Operating Profit (PBDIT) excl Other Income
232.70
98.07
134.63
137.28%
Other Income
10.76
179.26
-168.50
-94.00%
Operating Profit (PBDIT)
364.19
354.00
10.19
2.88%
Interest
8.63
124.60
-115.97
-93.07%
Exceptional Items
44.98
261.39
-216.41
-82.79%
Gross Profit (PBDT)
422.97
1,403.18
-980.21
-69.86%
Depreciation
120.73
76.67
44.06
57.47%
Profit Before Tax
279.81
414.12
-134.31
-32.43%
Tax
89.77
129.90
-40.13
-30.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
190.03
284.22
-94.19
-33.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
190.03
284.22
-94.19
-33.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
190.03
284.22
-94.19
-33.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,984.87
13,029.93
-3,045.06
-23.37%
Earnings per share (EPS)
45.37
35.09
10.28
29.30%
Diluted Earnings per share
45.37
35.09
10.28
29.30%
Operating Profit Margin (Excl OI)
14.31%
1.16%
0.00
13.15%
Gross Profit Margin
24.63%
5.83%
0.00
18.80%
PAT Margin
11.69%
3.37%
0.00
8.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 162.59 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -13.24% vs 16.56% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 17.29% vs 5.34% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 19.00 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 1.50% vs -1.63% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 194.57% vs -50.50% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.34 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 0.45% vs 2.72% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 67.17% vs -10.12% in Dec 2024
Quarterly - Interest
Interest 0.86 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -2.27% vs 4.76% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 2.38% vs 15.07% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.31%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
