HORAI Co., Ltd.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2025 is -13.24% vs 16.56% in Sep 2025",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2025 is 1.50% vs -1.63% in Sep 2025",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Sep'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,625.90",
          "val2": "1,874.00",
          "chgp": "-13.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "353.40",
          "val2": "351.80",
          "chgp": "0.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "8.60",
          "val2": "8.80",
          "chgp": "-2.27%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "45.00",
          "val2": "16.50",
          "chgp": "172.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "190.00",
          "val2": "187.20",
          "chgp": "1.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "143.10%",
          "val2": "122.50%",
          "chgp": "2.06%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Sep'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Sep 2025 is 11.52% vs 5.68% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Sep 2025 is 61.60% vs -39.94% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6,111.70",
          "val2": "5,480.20",
          "chgp": "11.52%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,064.50",
          "val2": "930.00",
          "chgp": "14.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "33.90",
          "val2": "30.60",
          "chgp": "10.78%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "129.70",
          "val2": "-321.20",
          "chgp": "140.38%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "497.90",
          "val2": "308.10",
          "chgp": "61.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "100.90%",
          "val2": "104.30%",
          "chgp": "-0.34%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - QoQ

Dec'25

Sep'25

Change(%)

Net Sales

1,625.90

1,874.00

-13.24%

Operating Profit (PBDIT) excl Other Income

353.40

351.80

0.45%

Interest

8.60

8.80

-2.27%

Exceptional Items

45.00

16.50

172.73%

Consolidate Net Profit

190.00

187.20

1.50%

Operating Profit Margin (Excl OI)

143.10%

122.50%

2.06%

USD in Million.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2025 is -13.24% vs 16.56% in Sep 2025

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2025 is 1.50% vs -1.63% in Sep 2025

All Quarterly Results

Annual Results Snapshot (Consolidated) - Sep'25

Sep'25

Sep'24

Change(%)

Net Sales

6,111.70

5,480.20

11.52%

Operating Profit (PBDIT) excl Other Income

1,064.50

930.00

14.46%

Interest

33.90

30.60

10.78%

Exceptional Items

129.70

-321.20

140.38%

Consolidate Net Profit

497.90

308.10

61.60%

Operating Profit Margin (Excl OI)

100.90%

104.30%

-0.34%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Sep 2025 is 11.52% vs 5.68% in Sep 2024

Consolidated Net Profit

YoY Growth in year ended Sep 2025 is 61.60% vs -39.94% in Sep 2024

All Annual Results