Ideaforge Tech

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE349Y01013
  • NSEID: IDEAFORGE
  • BSEID: 543932
INR
428.30
-3.35 (-0.78%)
BSENSE

Jan 29

BSE+NSE Vol: 2.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
31.55
40.76
12.78
20.31
17.61
37.10
86.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31.55
40.76
12.78
20.31
17.61
37.10
86.19
Raw Material Cost
23.69
26.12
6.01
18.01
11.12
12.98
56.08
Purchase of Finished goods
0.00
-0.90
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.38
-4.85
-1.12
-4.99
-1.60
15.00
1.43
Employee Cost
15.92
15.08
12.49
13.52
12.80
13.68
11.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
18.08
16.60
14.48
15.60
12.77
11.27
14.54
Total Expenditure (Excl Depreciation)
58.07
52.05
31.86
42.15
35.09
52.93
83.73
Operating Profit (PBDIT) excl Other Income
-26.52
-11.29
-19.08
-21.84
-17.48
-15.83
2.46
Other Income
2.61
3.29
3.94
4.43
4.89
5.84
6.00
Operating Profit (PBDIT)
-23.91
-8.00
-15.14
-17.41
-12.59
-9.99
8.46
Interest
1.05
0.92
0.37
0.25
0.23
0.78
0.27
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-24.96
-8.92
-15.51
-17.66
-12.82
-10.77
8.19
Depreciation
10.97
10.55
9.78
8.03
7.47
7.22
6.62
Profit Before Tax
-35.93
-19.46
-25.29
-25.69
-20.28
-18.00
1.57
Tax
-2.08
0.16
-1.74
0.02
3.74
-4.27
0.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-33.85
-19.62
-23.56
-25.71
-24.02
-13.73
1.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-33.85
-19.62
-23.56
-25.71
-24.02
-13.73
1.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-33.85
-19.62
-23.56
-25.71
-24.02
-13.73
1.17
Equity Capital
43.25
43.25
43.19
43.08
43.04
43.03
42.89
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-7.83
-4.54
-5.45
-5.97
-5.58
-3.19
0.27
Diluted Earnings per share
-7.75
-4.49
-5.4
-5.9
-5.56
-3.15
0.27
Operating Profit Margin (Excl OI)
-84.06%
-27.7%
-149.3%
-107.53%
-99.26%
-42.67%
2.85%
Gross Profit Margin
-79.11%
-21.88%
-121.36%
-86.95%
-72.8%
-29.03%
9.5%
PAT Margin
-107.29%
-48.14%
-184.35%
-126.59%
-136.4%
-37.01%
1.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -22.60% vs 218.94% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -72.53% vs 16.72% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -134.90% vs 40.83% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 14.13% vs 148.65% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Ideaforge Tech With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
31.55
192.85
-161.30
-83.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31.55
192.85
-161.30
-83.64%
Raw Material Cost
23.69
179.80
-156.11
-86.82%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.38
0.00
0.38
Employee Cost
15.92
16.62
-0.70
-4.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
18.08
9.24
8.84
95.67%
Total Expenditure (Excl Depreciation)
58.07
205.66
-147.59
-71.76%
Operating Profit (PBDIT) excl Other Income
-26.52
-12.81
-13.71
-107.03%
Other Income
2.61
12.05
-9.44
-78.34%
Operating Profit (PBDIT)
-23.91
-0.76
-23.15
-3,046.05%
Interest
1.05
0.75
0.30
40.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-24.96
-1.51
-23.45
-1,552.98%
Depreciation
10.97
3.80
7.17
188.68%
Profit Before Tax
-35.93
-5.31
-30.62
-576.65%
Tax
-2.08
3.73
-5.81
-155.76%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-33.85
-9.04
-24.81
-274.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-33.85
-9.04
-24.81
-274.45%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-33.85
-9.04
-24.81
-274.45%
Equity Capital
43.25
22.28
20.97
94.12%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-7.83
-0.81
-7.02
-866.67%
Diluted Earnings per share
-7.75
-0.81
-6.94
-856.79%
Operating Profit Margin (Excl OI)
-84.06%
-6.64%
0.00
-77.42%
Gross Profit Margin
-79.11%
-0.78%
0.00
-78.33%
PAT Margin
-107.29%
-4.69%
0.00
-102.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 31.55 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -22.60% vs 218.94% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 79.16% vs -80.63% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -33.85 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -72.53% vs 16.72% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -40.92% vs -262.30% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -26.52 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -134.90% vs 40.83% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -51.72% vs -189.27% in Dec 2024

Quarterly - Interest
Interest 1.05 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 14.13% vs 148.65% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 356.52% vs -37.84% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -84.06%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024