down arrow

Intelligent Wave, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3153100007
JPY
952.00
-2 (-0.21%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
4,065.15
3,990.66
3,997.73
3,542.59
3,766.30
3,805.83
3,787.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,065.15
3,990.66
3,997.73
3,542.59
3,766.30
3,805.83
3,787.50
Raw Material Cost
2,932.26
2,688.66
2,745.49
2,563.27
2,537.22
2,527.19
2,542.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.02
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
730.08
713.68
699.15
675.17
690.77
630.26
651.56
Other Expenses
0.00
0.00
-0.00
0.00
0.39
0.40
0.50
Total Expenditure (Excl Depreciation)
3,662.34
3,402.34
3,444.64
3,238.44
3,231.88
3,161.45
3,199.07
Operating Profit (PBDIT) excl Other Income
402.8
588.3
553.1
304.1
534.4
644.4
588.4000000000001
Other Income
27.32
-15.60
30.29
0.12
30.46
9.01
-11.12
Operating Profit (PBDIT)
896.21
939.33
894.10
605.09
916.32
931.76
846.28
Interest
0.00
0.00
0.02
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
4.50
-9.77
22.77
Gross Profit (PBDT)
1,132.89
1,302.00
1,252.24
979.32
1,229.08
1,278.64
1,244.99
Depreciation
466.08
366.60
310.73
300.82
351.45
278.37
268.96
Profit Before Tax
430.15
572.72
583.36
304.27
569.37
643.62
600.09
Tax
104.79
159.14
181.01
95.77
175.82
201.33
190.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
325.36
413.58
402.35
208.50
393.55
442.28
409.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
325.36
413.58
402.35
208.50
393.55
442.28
409.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
325.36
413.58
402.35
208.50
393.55
442.28
409.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,475.38
9,134.54
9,116.27
8,727.66
9,222.84
8,849.42
8,780.67
Earnings per share (EPS)
12.43
15.8
15.37
7.96
15.03
16.89
15.61
Diluted Earnings per share
12.43
15.8
15.37
7.96
15.03
16.89
15.61
Operating Profit Margin (Excl OI)
9.91%
14.74%
13.84%
8.59%
14.19%
16.93%
15.54%
Gross Profit Margin
22.05%
23.54%
22.36%
17.08%
24.45%
24.23%
22.95%
PAT Margin
8.0%
10.36%
10.06%
5.89%
10.45%
11.62%
10.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 1.86% vs -0.18% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -21.32% vs 2.81% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -9.01% vs 10.55% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Intelligent Wave, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,065.15
1,356.25
2,708.90
199.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,065.15
1,356.25
2,708.90
199.73%
Raw Material Cost
2,932.26
479.83
2,452.43
511.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.60
-1.60
-100.00%
Selling and Distribution Expenses
730.08
479.06
251.02
52.40%
Other Expenses
0.00
-0.16
0.16
100.00%
Total Expenditure (Excl Depreciation)
3,662.34
958.89
2,703.45
281.94%
Operating Profit (PBDIT) excl Other Income
402.81
397.36
5.45
1.37%
Other Income
27.32
2.67
24.65
923.22%
Operating Profit (PBDIT)
896.21
507.19
389.02
76.70%
Interest
0.00
1.60
-1.60
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,132.89
876.42
256.47
29.26%
Depreciation
466.08
107.16
358.92
334.94%
Profit Before Tax
430.15
398.43
31.72
7.96%
Tax
104.79
119.65
-14.86
-12.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
325.36
278.78
46.58
16.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
325.36
278.78
46.58
16.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
325.36
278.78
46.58
16.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,475.38
4,345.79
5,129.59
118.04%
Earnings per share (EPS)
12.43
5.87
6.56
111.75%
Diluted Earnings per share
12.43
5.87
6.56
111.75%
Operating Profit Margin (Excl OI)
9.91%
29.30%
0.00
-19.39%
Gross Profit Margin
22.05%
37.28%
0.00
-15.23%
PAT Margin
8.00%
20.56%
0.00
-12.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 406.51 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 1.86% vs -0.18% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 7.93% vs 8.28% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 32.54 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -21.32% vs 2.81% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -17.33% vs 2.37% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.89 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -9.01% vs 10.55% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -1.92% vs 28.84% in Jun 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.91%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."