Why is Intelligent Wave, Inc. ?
1
High Management Efficiency with a high ROE of 14.06%
2
Company has very low debt and has enough cash to service the debt requirements
3
Negative results in Jun 25
- INTEREST(9M) At JPY 0.02 MM has Grown at inf%
- RAW MATERIAL COST(Y) Grown by 15.05% (YoY)
4
With ROE of 15.49%, it has a very attractive valuation with a 3.19 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -10.81%, its profits have risen by 0.8% ; the PEG ratio of the company is 20.6
5
Below par performance in long term as well as near term
- Along with generating -10.81% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in the last 3 years, 1 year and 3 months
How much should you hold?
- Overall Portfolio exposure to Intelligent Wave, Inc. should be less than 10%
- Overall Portfolio exposure to Software Products should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Software Products)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Intelligent Wave, Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Intelligent Wave, Inc.
-10.53%
-0.32
28.55%
Japan Nikkei 225
28.54%
1.14
25.81%
Quality key factors
Factor
Value
Sales Growth (5y)
7.69%
EBIT Growth (5y)
18.94%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.53
Sales to Capital Employed (avg)
1.61
Tax Ratio
30.14%
Dividend Payout Ratio
67.89%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
39.78%
ROE (avg)
14.06%
Valuation Key Factors 
Factor
Value
P/E Ratio
21
Industry P/E
Price to Book Value
3.19
EV to EBIT
12.23
EV to EBITDA
7.32
EV to Capital Employed
5.70
EV to Sales
1.58
PEG Ratio
20.57
Dividend Yield
NA
ROCE (Latest)
46.59%
ROE (Latest)
15.49%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
Bearish
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
No Trend
Technical Movement
5What is working for the Company
CASH AND EQV(HY)
Highest at JPY 11,315.71 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -67.78 %
INVENTORY TURNOVER RATIO(HY)
Highest at 42.91%
DEBTORS TURNOVER RATIO(HY)
Highest at 7.54%
NET SALES(Q)
Highest at JPY 4,065.15 MM
-5What is not working for the Company
INTEREST(9M)
At JPY 0.02 MM has Grown at inf%
RAW MATERIAL COST(Y)
Grown by 15.05% (YoY
Here's what is working for Intelligent Wave, Inc.
Net Sales
Highest at JPY 4,065.15 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Cash and Eqv
Highest at JPY 11,315.71 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -67.78 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Inventory Turnover Ratio
Highest at 42.91%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Debtors Turnover Ratio
Highest at 7.54%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Depreciation
Highest at JPY 466.08 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (JPY MM)
Depreciation
At JPY 466.08 MM has Grown at 27.13%
period on period (QoQ)MOJO Watch
The expenditure on assets done by the company has gone into productive use which should positively reflect in the future sales
Depreciation (JPY MM)
Here's what is not working for Intelligent Wave, Inc.
Interest
At JPY 0.02 MM has Grown at inf%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Raw Material Cost
Grown by 15.05% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






