Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
954.85
854.70
841.56
827.72
814.58
879.78
708.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
954.85
854.70
841.56
827.72
814.58
879.78
708.05
Raw Material Cost
691.90
620.11
624.15
612.11
604.23
638.64
534.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.27
0.28
0.29
0.29
0.28
0.29
0.29
Selling and Distribution Expenses
175.55
162.86
170.77
167.47
157.40
161.18
154.95
Other Expenses
-0.03
-0.03
-0.03
-0.03
-0.03
-0.03
-0.03
Total Expenditure (Excl Depreciation)
867.45
782.96
794.92
779.58
761.63
799.82
689.83
Operating Profit (PBDIT) excl Other Income
87.4
71.7
46.6
48.099999999999994
52.9
80
18.2
Other Income
2.52
0.98
1.99
-1.05
1.89
0.10
-0.58
Operating Profit (PBDIT)
90.31
73.10
49.17
47.64
55.35
80.56
18.27
Interest
0.27
0.28
0.29
0.29
0.28
0.29
0.29
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
262.95
234.59
217.41
215.61
210.34
241.14
173.18
Depreciation
0.39
0.39
0.55
0.55
0.52
0.50
0.62
Profit Before Tax
89.65
72.44
48.34
46.80
54.55
79.77
17.36
Tax
28.54
22.81
13.86
14.24
18.88
25.77
3.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.86
49.01
32.81
31.84
35.18
53.65
12.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60.86
49.01
32.81
31.84
35.18
53.65
12.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.25
0.61
1.66
0.72
0.50
0.35
1.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
61.11
49.62
34.48
32.56
35.67
54.00
14.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,650.17
1,584.70
1,531.06
1,496.96
1,677.25
1,639.80
1,582.14
Earnings per share (EPS)
19.37
15.6
10.59
9.84
10.44
15.93
3.7
Diluted Earnings per share
19.37
15.6
10.59
9.84
10.44
15.93
3.7
Operating Profit Margin (Excl OI)
9.15%
8.39%
5.54%
5.82%
6.5%
9.09%
2.57%
Gross Profit Margin
9.43%
8.52%
5.81%
5.72%
6.76%
9.12%
2.54%
PAT Margin
6.37%
5.73%
3.9%
3.85%
4.32%
6.1%
1.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Mar 2026 is 11.72% vs 1.56% in Dec 2025
Consolidate Net Profit
QoQ Growth in quarter ended Mar 2026 is 23.19% vs 43.77% in Dec 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Mar 2026 is 21.78% vs 52.75% in Dec 2025
Interest
QoQ Growth in quarter ended Mar 2026 is 0.00% vs 0.00% in Dec 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025
Compare Quarterly Results Of Intimate Merger, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
954.85
8,925.46
-7,970.61
-89.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
954.85
8,925.46
-7,970.61
-89.30%
Raw Material Cost
691.90
6,850.37
-6,158.47
-89.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.27
12.30
-12.03
-97.80%
Selling and Distribution Expenses
175.55
926.31
-750.76
-81.05%
Other Expenses
-0.03
-1.23
1.20
97.56%
Total Expenditure (Excl Depreciation)
867.45
7,776.68
-6,909.23
-88.85%
Operating Profit (PBDIT) excl Other Income
87.40
1,148.78
-1,061.38
-92.39%
Other Income
2.52
24.66
-22.14
-89.78%
Operating Profit (PBDIT)
90.31
1,202.39
-1,112.08
-92.49%
Interest
0.27
12.30
-12.03
-97.80%
Exceptional Items
0.00
-0.58
0.58
100.00%
Gross Profit (PBDT)
262.95
2,075.09
-1,812.14
-87.33%
Depreciation
0.39
28.95
-28.56
-98.65%
Profit Before Tax
89.65
1,160.56
-1,070.91
-92.28%
Tax
28.54
424.60
-396.06
-93.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
60.86
735.97
-675.11
-91.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60.86
735.97
-675.11
-91.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.25
0.00
0.25
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.11
735.97
-674.86
-91.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,650.17
12,820.18
-11,170.01
-87.13%
Earnings per share (EPS)
19.37
851.89
-832.52
-97.73%
Diluted Earnings per share
19.37
851.89
-832.52
-97.73%
Operating Profit Margin (Excl OI)
9.15%
12.87%
0.00
-3.72%
Gross Profit Margin
9.43%
13.33%
0.00
-3.90%
PAT Margin
6.37%
8.25%
0.00
-1.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 95.49 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 11.72% vs 1.56% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 17.22% vs 4.97% in Mar 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.11 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 23.19% vs 43.77% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 71.15% vs 83.08% in Mar 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.78 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 21.78% vs 52.75% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 64.11% vs 84.48% in Mar 2025
Quarterly - Interest
Interest 0.03 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 0.00% vs 0.00% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 0.00% vs 0.00% in Mar 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.15%
in Mar 2026Figures in %
QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025
YoY Growth in quarter ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
