Intimate Merger, Inc.

  • Market Cap: Micro Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3152890004
JPY
990.00
169 (20.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
ONE CAREER, Inc.
GiXo Ltd.
Solekia Ltd.
MicroAd, Inc.
Intimate Merger, Inc.
Circulation Co., Ltd.
IFIS Japan Ltd.
ODK Solutions Co., Ltd.
Planet, Inc.
Fuji Soft Service Bureau, Inc.
Broadband Tower, Inc.

Why is Intimate Merger, Inc. ?

1
Company has very low debt and has enough cash to service the debt requirements
2
Healthy long term growth as Net Sales has grown by an annual rate of 10.75% and Operating profit at 32.12%
3
With a growth in Net Profit of 24.18%, the company declared Very Positive results in Mar 26
  • The company has declared positive results for the last 6 consecutive quarters
  • ROCE(HY) Highest at 10.49%
  • NET SALES(Q) Highest at JPY 954.85 MM
  • INTEREST COVERAGE RATIO(Q) Highest at 33,128.3
4
With ROE of 9.61%, it has a fair valuation with a 1.78 Price to Book Value
  • The stock is trading at a premium compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 18.99%, its profits have risen by 69.5% ; the PEG ratio of the company is 0.2
stock-recommendationReal-Time Research Report

Verdict Report

How much should you hold?

  1. Overall Portfolio exposure to Intimate Merger, Inc. should be less than 10%
  2. Overall Portfolio exposure to Commercial Services & Supplies should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Commercial Services & Supplies)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Intimate Merger, Inc. for you?

High Risk, Low Return

Absolute
Risk Adjusted
Volatility
Intimate Merger, Inc.
-100.0%
-0.13
66.54%
Japan Nikkei 225
75.22%
3.09
27.80%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
10.75%
EBIT Growth (5y)
32.12%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-1.00
Sales to Capital Employed (avg)
1.88
Tax Ratio
32.01%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
1,588.99%
ROE (avg)
4.66%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
18
Industry P/E
Price to Book Value
1.78
EV to EBIT
5.79
EV to EBITDA
5.73
EV to Capital Employed
35.00
EV to Sales
0.38
PEG Ratio
0.23
Dividend Yield
NA
ROCE (Latest)
604.75%
ROE (Latest)
9.61%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
Bearish
Bearish
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bullish
Dow Theory
No Trend
No Trend
OBV
No Trend
Mildly Bearish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

17What is working for the Company
ROCE(HY)

Highest at 10.49%

NET SALES(Q)

Highest at JPY 954.85 MM

INTEREST COVERAGE RATIO(Q)

Highest at 33,128.3

RAW MATERIAL COST(Y)

Fallen by -6.93% (YoY

DEBT-EQUITY RATIO (HY)

Lowest at -100.47 %

OPERATING PROFIT(Q)

Highest at JPY 87.79 MM

OPERATING PROFIT MARGIN(Q)

Highest at 9.19 %

PRE-TAX PROFIT(Q)

Highest at JPY 89.65 MM

NET PROFIT(Q)

Highest at JPY 60.86 MM

EPS(Q)

Highest at JPY 19.37

-2What is not working for the Company
INVENTORY TURNOVER RATIO(HY)

Lowest at 1,853.96 times

Here's what is working for Intimate Merger, Inc.

Net Sales
Highest at JPY 954.85 MM and Grown
In each period in the last five periods
MOJO Watch
Near term sales trend is very positive

Net Sales (JPY MM)

Interest Coverage Ratio
Highest at 33,128.3
in the last five periods
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Net Sales
At JPY 954.85 MM has Grown at 14.4%
over average net sales of the previous four periods of JPY 834.64 MM
MOJO Watch
Near term sales trend is positive

Net Sales (JPY MM)

Operating Profit
Highest at JPY 87.79 MM
in the last five periods
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (JPY MM)

Operating Profit Margin
Highest at 9.19 %
in the last five periods
MOJO Watch
Company's profit margin has improved

Operating Profit to Sales

Pre-Tax Profit
Highest at JPY 89.65 MM
in the last five periods
MOJO Watch
Near term Pre-Tax Profit trend is positive

Pre-Tax Profit (JPY MM)

Pre-Tax Profit
At JPY 89.65 MM has Grown at 61.45%
over average net sales of the previous four periods of JPY 55.53 MM
MOJO Watch
Near term Pre-Tax Profit trend is positive

Pre-Tax Profit (JPY MM)

Net Profit
Highest at JPY 60.86 MM
in the last five periods
MOJO Watch
Near term Net Profit trend is positive

Net Profit (JPY MM)

Net Profit
At JPY 60.86 MM has Grown at 63.56%
over average net sales of the previous four periods of JPY 37.21 MM
MOJO Watch
Near term Net Profit trend is positive

Net Profit (JPY MM)

EPS
Highest at JPY 19.37
in the last five periods
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (JPY)

Debt-Equity Ratio
Lowest at -100.47 %
in the last five Semi-Annual periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Raw Material Cost
Fallen by -6.93% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin

Raw Material Cost as a percentage of Sales

Here's what is not working for Intimate Merger, Inc.

Inventory Turnover Ratio
Lowest at 1,853.96 times
in the last five Semi-Annual periods
MOJO Watch
Company's pace of selling inventory has slowed

Inventory Turnover Ratio