ISGEC Heavy

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE858B01029
  • NSEID: ISGEC
  • BSEID: 533033
INR
893.50
6.1 (0.69%)
BSENSE

Mar 17

BSE+NSE Vol: 69.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,738.56
1,691.09
1,340.99
1,744.40
1,495.39
1,643.89
1,539.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,738.56
1,691.09
1,340.99
1,744.40
1,495.39
1,643.89
1,539.68
Raw Material Cost
611.74
406.46
298.31
687.50
570.83
436.80
317.12
Purchase of Finished goods
471.97
427.50
349.05
538.88
360.29
485.94
449.37
(Increase) / Decrease In Stocks
-153.40
109.58
80.29
-197.00
-82.63
78.38
136.60
Employee Cost
169.38
167.90
143.28
141.45
143.88
140.89
130.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
172.76
164.68
137.27
167.79
142.15
146.61
167.88
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
272.43
267.57
212.59
253.73
229.29
228.25
213.49
Total Expenditure (Excl Depreciation)
1,544.88
1,543.69
1,220.79
1,592.35
1,363.81
1,516.87
1,414.91
Operating Profit (PBDIT) excl Other Income
193.68
147.40
120.20
152.05
131.58
127.02
124.77
Other Income
17.79
34.38
17.80
2.63
4.33
23.51
8.87
Operating Profit (PBDIT)
211.47
181.78
138.00
154.68
135.91
150.53
133.64
Interest
16.72
19.20
16.36
13.39
8.42
8.03
11.23
Exceptional Items
-44.22
-41.72
-5.31
0.00
-35.18
10.63
0.00
Gross Profit (PBDT)
178.26
162.58
121.64
141.29
127.49
142.50
122.41
Depreciation
27.85
26.64
25.91
11.57
40.27
25.50
25.85
Profit Before Tax
150.41
135.94
95.73
129.72
87.22
117.00
96.48
Tax
38.24
37.94
31.79
31.66
28.94
31.93
29.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.17
98.00
63.94
98.06
58.28
85.07
67.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-27.73
-41.72
-5.31
0.00
-35.18
10.63
0.00
Net Profit
84.44
56.28
58.63
98.06
23.10
95.70
67.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
Minority Interest
14.66
12.33
6.38
6.85
3.03
3.13
1.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.78
43.95
52.25
91.21
20.07
92.57
65.45
Equity Capital
7.35
7.35
7.35
7.35
7.35
7.35
7.35
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
9.49
5.98
7.11
12.41
2.73
12.59
8.9
Diluted Earnings per share
9.49
5.98
7.11
9.67
2.73
12.59
8.9
Operating Profit Margin (Excl OI)
11.14%
8.72%
8.96%
8.72%
8.8%
7.73%
8.1%
Gross Profit Margin
10.25%
9.61%
9.07%
8.1%
8.53%
8.67%
7.95%
PAT Margin
6.45%
5.8%
4.77%
5.62%
3.9%
5.17%
4.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 16.26% vs 0.19% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 247.68% vs -67.59% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 47.20% vs 6.68% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 98.57% vs -35.03% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of ISGEC Heavy With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,738.56
2,137.90
-399.34
-18.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,738.56
2,137.90
-399.34
-18.68%
Raw Material Cost
611.74
1,668.50
-1,056.76
-63.34%
Purchase of Finished goods
471.97
0.00
471.97
(Increase) / Decrease In Stocks
-153.40
-24.19
-129.21
-534.15%
Employee Cost
169.38
40.66
128.72
316.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
172.76
0.00
172.76
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
272.43
70.96
201.47
283.92%
Total Expenditure (Excl Depreciation)
1,544.88
1,755.93
-211.05
-12.02%
Operating Profit (PBDIT) excl Other Income
193.68
381.97
-188.29
-49.29%
Other Income
17.79
169.70
-151.91
-89.52%
Operating Profit (PBDIT)
211.47
551.67
-340.20
-61.67%
Interest
16.72
349.05
-332.33
-95.21%
Exceptional Items
-44.22
585.20
-629.42
-107.56%
Gross Profit (PBDT)
178.26
787.82
-609.56
-77.37%
Depreciation
27.85
74.94
-47.09
-62.84%
Profit Before Tax
150.41
712.86
-562.45
-78.90%
Tax
38.24
-76.13
114.37
150.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
112.17
789.00
-676.83
-85.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-27.73
0.00
-27.73
Net Profit
84.44
789.00
-704.56
-89.30%
Share in Profit of Associates
0.00
-0.01
0.01
100.00%
Minority Interest
14.66
-40.87
55.53
135.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.78
829.85
-760.07
-91.59%
Equity Capital
7.35
162.44
-155.09
-95.48%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
9.49
51.09
-41.60
-81.42%
Diluted Earnings per share
9.49
48.57
-39.08
-80.46%
Operating Profit Margin (Excl OI)
11.14%
17.87%
0.00
-6.73%
Gross Profit Margin
10.25%
36.85%
0.00
-26.60%
PAT Margin
6.45%
36.91%
0.00
-30.46%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,738.56 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2.81% vs 26.11% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.26% vs 0.19% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 69.78 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 58.77% vs -15.89% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 247.68% vs -67.59% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 193.68 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 31.40% vs 22.63% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 47.20% vs 6.68% in Dec 2024

Quarterly - Interest
Interest 16.72 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -12.92% vs 17.36% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 98.57% vs -35.03% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.14%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024