ITC Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

20,047.30

19,501.63

21,494.79

18,765.00

18,790.17

19,990.36

17,777.81

Other Operating Income

0.00

Total Operating income

20,047.30

19,501.63

21,494.79

18,765.00

18,790.17

19,990.36

17,777.81

Raw Material Cost

6,796.55

6,577.45

6,238.30

6,219.76

6,016.04

6,122.83

5,398.70

Purchase of Finished goods

1,547.38

1,565.71

3,894.19

1,884.70

2,369.36

1,585.53

3,107.45

(Increase) / Decrease In Stocks

73.71

-1.74

97.99

-367.02

-421.91

1,357.65

-1,294.37

Employee Cost

1,704.06

1,654.49

1,675.85

1,596.86

1,590.54

1,464.87

1,517.51

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

3,043.08

3,011.03

2,771.99

2,911.31

2,874.24

2,907.40

2,503.68

Total Expenditure (Excl Depreciation)

13,164.78

12,806.94

14,678.32

12,245.61

12,428.27

13,438.28

11,232.97

Operating Profit (PBDIT) excl Other Income

6,882.52

6,694.69

6,816.47

6,519.39

6,361.90

6,552.08

6,544.84

Other Income

574.04

584.40

682.21

640.26

595.86

610.87

682.70

Operating Profit (PBDIT)

7,456.56

7,279.09

7,498.68

7,159.65

6,957.76

7,162.95

7,227.54

Interest

19.47

20.05

16.47

10.91

9.82

14.73

9.60

Exceptional Items

-354.58

88.08

0.00

14,652.61

203.44

75.29

84.67

Gross Profit (PBDT)

7,082.51

7,347.12

7,482.21

7,148.74

6,947.94

7,148.22

7,217.94

Depreciation

430.82

434.80

422.96

411.03

415.98

416.18

403.13

Profit Before Tax

6,754.08

6,978.68

7,128.01

6,836.12

6,536.06

6,736.19

6,818.57

Tax

1,735.63

1,792.13

1,784.60

1,680.85

1,726.32

1,757.05

1,726.25

Provisions and contingencies

0.00

Profit After Tax

4,916.06

5,120.19

5,274.65

5,056.86

4,805.64

4,974.99

5,088.56

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

14,652.61

203.44

75.29

84.67

Net Profit

4,916.06

5,120.19

5,274.65

19,709.47

5,009.08

5,050.28

5,173.23

Share in Profit of Associates

102.39

66.36

68.76

98.41

4.10

4.15

3.76

Minority Interest

87.26

60.44

99.21

80.51

78.38

61.56

85.40

Other related items

0.00

Consolidated Net Profit

4,931.19

5,126.11

5,244.20

19,727.37

4,934.80

4,992.87

5,091.59

Equity Capital

1,252.90

1,252.71

1,251.75

1,251.41

1,251.17

1,250.76

1,248.47

Face Value

1.0

Reserves

0.00

74,015.39

0.00

Earnings per share (EPS)

3.94

4.09

4.19

15.76

3.73

3.78

3.86

Diluted Earnings per share

3.94

4.09

4.18

15.75

3.73

4.03

3.85

Operating Profit Margin (Excl OI)

34.55%

34.7%

31.89%

35.12%

34.24%

33.02%

37.05%

Gross Profit Margin

35.56%

38.08%

35.01%

38.51%

37.39%

36.03%

40.86%

PAT Margin

25.2%

26.88%

25.0%

27.77%

25.89%

25.1%

28.82%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 6.69% vs 9.28% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -0.07% vs -7.51% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 8.18% vs 2.44% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 98.27% vs -17.76% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of ITC With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

20,047.30

16,241.00

3,806.30

23.44%

Other Operating Income

0.00

Total Operating income

20,047.30

16,241.00

3,806.30

23.44%

Raw Material Cost

6,796.55

5,746.00

1,050.55

18.28%

Purchase of Finished goods

1,547.38

2,353.00

-805.62

-34.24%

(Increase) / Decrease In Stocks

73.71

-206.00

279.71

135.78%

Employee Cost

1,704.06

750.00

954.06

127.21%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

1,661.00

-1,661.00

-100.00%

Other Expenses

3,043.08

2,208.00

835.08

37.82%

Total Expenditure (Excl Depreciation)

13,164.78

12,512.00

652.78

5.22%

Operating Profit (PBDIT) excl Other Income

6,882.52

3,729.00

3,153.52

84.57%

Other Income

574.04

147.00

427.04

290.50%

Operating Profit (PBDIT)

7,456.56

3,876.00

3,580.56

92.38%

Interest

19.47

129.00

-109.53

-84.91%

Exceptional Items

-354.58

184.00

-538.58

-292.71%

Gross Profit (PBDT)

7,082.51

3,931.00

3,151.51

80.17%

Depreciation

430.82

358.00

72.82

20.34%

Profit Before Tax

6,754.08

3,570.00

3,184.08

89.19%

Tax

1,735.63

876.00

859.63

98.13%

Provisions and contingencies

0.00

Profit After Tax

4,916.06

2,697.00

2,219.06

82.28%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

4,916.06

2,697.00

2,219.06

82.28%

Share in Profit of Associates

102.39

-3.00

105.39

3,513.00%

Minority Interest

87.26

9.00

78.26

869.56%

Other related items

0.00

Consolidated Net Profit

4,931.19

2,685.00

2,246.19

83.66%

Equity Capital

1,252.90

235.00

1,017.90

433.15%

Face Value

1.00

0.00

Reserves

0.00

Earnings per share (EPS)

3.94

11.43

-7.49

-65.53%

Diluted Earnings per share

3.94

11.43

-7.49

-65.53%

Operating Profit Margin (Excl OI)

34.55%

23.22%

0.00

11.33%

Gross Profit Margin

35.56%

24.48%

0.00

11.08%

PAT Margin

25.20%

16.77%

0.00

8.43%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 20,047.30 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 2.80% vs -9.27% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 6.69% vs 9.28% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 4,931.19 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -3.80% vs -2.25% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -0.07% vs -7.51% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 6,882.52 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 2.81% vs -1.79% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 8.18% vs 2.44% in Dec 2024

Quarterly - Interest

Interest 19.47 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -2.89% vs 21.74% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 98.27% vs -17.76% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 34.55%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024