KEI Industries

  • Market Cap: Mid Cap
  • Industry: Cables - Electricals
  • ISIN: INE878B01027
  • NSEID: KEI
  • BSEID: 517569
INR
4,140.00
-46.25 (-1.1%)
BSENSE

Dec 05

BSE+NSE Vol: 11.77 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,726.35
2,590.32
2,914.79
2,472.25
2,283.82
2,065.02
2,329.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,726.35
2,590.32
2,914.79
2,472.25
2,283.82
2,065.02
2,329.86
Raw Material Cost
2,213.31
2,073.68
2,196.70
1,947.72
1,868.98
1,774.54
1,639.17
Purchase of Finished goods
22.27
0.00
0.58
2.23
1.63
0.01
2.25
(Increase) / Decrease In Stocks
-162.51
-100.84
27.70
-63.45
-139.62
-255.15
97.13
Employee Cost
86.06
85.25
82.11
75.17
74.09
72.92
69.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.63
17.03
23.76
20.68
31.71
38.60
37.59
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
280.24
257.19
282.66
244.07
222.26
215.02
229.39
Total Expenditure (Excl Depreciation)
2,457.00
2,332.31
2,613.51
2,226.42
2,059.05
1,845.94
2,074.71
Operating Profit (PBDIT) excl Other Income
269.35
258.01
301.28
245.83
224.77
219.08
255.15
Other Income
42.29
39.61
37.10
8.62
12.75
13.33
4.58
Operating Profit (PBDIT)
311.64
297.62
338.38
254.45
237.52
232.41
259.73
Interest
14.16
14.50
13.89
14.28
13.33
14.16
16.52
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.33
Gross Profit (PBDT)
297.48
283.12
324.49
240.17
224.19
218.25
243.00
Depreciation
20.20
19.89
19.33
18.98
16.33
15.50
15.76
Profit Before Tax
277.28
263.23
305.16
221.20
207.87
202.75
227.24
Tax
73.77
67.48
78.61
56.39
53.06
52.50
58.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
203.51
195.75
226.55
164.81
154.81
150.25
168.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
-0.12
Net Profit
203.51
195.75
226.55
164.81
154.81
150.25
168.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
203.51
195.75
226.55
164.81
154.81
150.25
168.49
Equity Capital
19.12
19.11
19.11
19.11
18.06
18.05
18.05
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
21.29
20.49
23.71
17.25
17.14
16.65
18.67
Diluted Earnings per share
21.28
20.47
23.69
17.85
17.13
16.62
18.64
Operating Profit Margin (Excl OI)
9.88%
9.96%
10.34%
9.94%
9.84%
10.61%
10.95%
Gross Profit Margin
10.91%
10.93%
11.13%
9.71%
9.82%
10.57%
10.43%
PAT Margin
7.46%
7.56%
7.77%
6.67%
6.78%
7.28%
7.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 19.38% vs 17.43% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 31.46% vs 10.41% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 19.83% vs 11.17% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 6.23% vs 77.03% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of KEI Industries With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,726.35
6,477.21
-3,750.86
-57.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,726.35
6,477.21
-3,750.86
-57.91%
Raw Material Cost
2,213.31
4,813.15
-2,599.84
-54.02%
Purchase of Finished goods
22.27
139.48
-117.21
-84.03%
(Increase) / Decrease In Stocks
-162.51
-491.99
329.48
66.97%
Employee Cost
86.06
230.46
-144.40
-62.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
17.63
366.91
-349.28
-95.20%
Selling and Distribution Expenses
0.00
32.21
-32.21
-100.00%
Other Expenses
280.24
366.24
-86.00
-23.48%
Total Expenditure (Excl Depreciation)
2,457.00
5,456.46
-2,999.46
-54.97%
Operating Profit (PBDIT) excl Other Income
269.35
1,020.75
-751.40
-73.61%
Other Income
42.29
45.43
-3.14
-6.91%
Operating Profit (PBDIT)
311.64
1,066.18
-754.54
-70.77%
Interest
14.16
48.41
-34.25
-70.75%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
297.48
1,017.77
-720.29
-70.77%
Depreciation
20.20
96.78
-76.58
-79.13%
Profit Before Tax
277.28
921.00
-643.72
-69.89%
Tax
73.77
228.04
-154.27
-67.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
203.51
692.96
-489.45
-70.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
203.51
692.96
-489.45
-70.63%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
7.50
-7.50
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
203.51
685.46
-481.95
-70.31%
Equity Capital
19.12
150.53
-131.41
-87.30%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
21.29
45.54
-24.25
-53.25%
Diluted Earnings per share
21.28
45.46
-24.18
-53.19%
Operating Profit Margin (Excl OI)
9.88%
15.76%
0.00
-5.88%
Gross Profit Margin
10.91%
15.71%
0.00
-4.80%
PAT Margin
7.46%
10.70%
0.00
-3.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,726.35 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 5.25% vs -11.13% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 19.38% vs 17.43% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 203.51 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 3.96% vs -13.60% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 31.46% vs 10.41% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 269.35 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.40% vs -14.36% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 19.83% vs 11.17% in Sep 2024

Quarterly - Interest
Interest 14.16 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.34% vs 4.39% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 6.23% vs 77.03% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.88%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024