KEI Industries

  • Market Cap: Mid Cap
  • Industry: Cables - Electricals
  • ISIN: INE878B01027
  • NSEID: KEI
  • BSEID: 517569
INR
4,316.00
238.75 (5.86%)
BSENSE

Feb 03

BSE+NSE Vol: 7.92 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,954.70
2,726.35
2,590.32
2,914.79
2,472.25
2,283.82
2,065.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,954.70
2,726.35
2,590.32
2,914.79
2,472.25
2,283.82
2,065.02
Raw Material Cost
2,283.69
2,213.31
2,073.68
2,196.70
1,947.72
1,868.98
1,774.54
Purchase of Finished goods
0.40
22.27
0.00
0.58
2.23
1.63
0.01
(Increase) / Decrease In Stocks
-61.80
-162.51
-100.84
27.70
-63.45
-139.62
-255.15
Employee Cost
99.57
86.06
85.25
82.11
75.17
74.09
72.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.20
17.63
17.03
23.76
20.68
31.71
38.60
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
295.55
280.24
257.19
282.66
244.07
222.26
215.02
Total Expenditure (Excl Depreciation)
2,634.61
2,457.00
2,332.31
2,613.51
2,226.42
2,059.05
1,845.94
Operating Profit (PBDIT) excl Other Income
320.09
269.35
258.01
301.28
245.83
224.77
219.08
Other Income
33.81
42.29
39.61
37.10
8.62
12.75
13.33
Operating Profit (PBDIT)
353.90
311.64
297.62
338.38
254.45
237.52
232.41
Interest
16.63
14.16
14.50
13.89
14.28
13.33
14.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
337.27
297.48
283.12
324.49
240.17
224.19
218.25
Depreciation
22.60
20.20
19.89
19.33
18.98
16.33
15.50
Profit Before Tax
314.67
277.28
263.23
305.16
221.20
207.87
202.75
Tax
79.81
73.77
67.48
78.61
56.39
53.06
52.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
234.86
203.51
195.75
226.55
164.81
154.81
150.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
234.86
203.51
195.75
226.55
164.81
154.81
150.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
234.86
203.51
195.75
226.55
164.81
154.81
150.25
Equity Capital
19.12
19.12
19.11
19.11
19.11
18.06
18.05
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
24.57
21.29
20.49
23.71
17.25
17.14
16.65
Diluted Earnings per share
24.57
21.28
20.47
23.69
17.85
17.13
16.62
Operating Profit Margin (Excl OI)
10.83%
9.88%
9.96%
10.34%
9.94%
9.84%
10.61%
Gross Profit Margin
11.41%
10.91%
10.93%
11.13%
9.71%
9.82%
10.57%
PAT Margin
7.95%
7.46%
7.56%
7.77%
6.67%
6.78%
7.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 19.51% vs 20.05% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 42.50% vs 9.38% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 30.21% vs 14.57% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 16.46% vs 30.77% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of KEI Industries With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,954.70
7,636.13
-4,681.43
-61.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,954.70
7,636.13
-4,681.43
-61.31%
Raw Material Cost
2,283.69
5,655.14
-3,371.45
-59.62%
Purchase of Finished goods
0.40
107.27
-106.87
-99.63%
(Increase) / Decrease In Stocks
-61.80
-234.30
172.50
73.62%
Employee Cost
99.57
236.96
-137.39
-57.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
17.20
352.36
-335.16
-95.12%
Selling and Distribution Expenses
0.00
91.02
-91.02
-100.00%
Other Expenses
295.55
461.60
-166.05
-35.97%
Total Expenditure (Excl Depreciation)
2,634.61
6,670.05
-4,035.44
-60.50%
Operating Profit (PBDIT) excl Other Income
320.09
966.08
-645.99
-66.87%
Other Income
33.81
50.46
-16.65
-33.00%
Operating Profit (PBDIT)
353.90
1,016.54
-662.64
-65.19%
Interest
16.63
68.73
-52.10
-75.80%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
337.27
947.81
-610.54
-64.42%
Depreciation
22.60
105.60
-83.00
-78.60%
Profit Before Tax
314.67
842.20
-527.53
-62.64%
Tax
79.81
212.03
-132.22
-62.36%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
234.86
630.17
-395.31
-62.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
234.86
630.17
-395.31
-62.73%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
8.48
-8.48
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
234.86
621.69
-386.83
-62.22%
Equity Capital
19.12
150.54
-131.42
-87.30%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
24.57
41.30
-16.73
-40.51%
Diluted Earnings per share
24.57
41.19
-16.62
-40.35%
Operating Profit Margin (Excl OI)
10.83%
12.65%
0.00
-1.82%
Gross Profit Margin
11.41%
12.41%
0.00
-1.00%
PAT Margin
7.95%
8.25%
0.00
-0.30%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,954.70 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.38% vs 5.25% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 19.51% vs 20.05% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 234.86 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 15.40% vs 3.96% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 42.50% vs 9.38% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 320.09 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 18.84% vs 4.40% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 30.21% vs 14.57% in Dec 2024

Quarterly - Interest
Interest 16.63 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 17.44% vs -2.34% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.46% vs 30.77% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.83%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024