Keystone Realtor

INR
383.90
-4.4 (-1.13%)
BSENSE

Aug 06, 03:56 PM

BSE+NSE Vol: 4.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
470.29
1,595.97
266.17
499.28
273.12
584.85
464.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
470.29
1,595.97
266.17
499.28
273.12
584.85
464.02
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
2.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-16.10
496.59
-257.04
92.34
-132.69
-238.78
3.68
Employee Cost
47.47
45.59
37.77
39.55
40.39
37.99
32.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
301.13
875.66
422.54
287.74
300.60
685.11
329.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
55.59
96.64
51.42
62.24
51.09
50.05
57.68
Total Expenditure (Excl Depreciation)
388.09
1,514.48
254.69
483.87
259.39
534.37
422.93
Operating Profit (PBDIT) excl Other Income
82.20
81.49
11.48
15.41
13.73
50.48
41.09
Other Income
22.97
17.39
27.78
21.62
15.52
57.35
21.80
Operating Profit (PBDIT)
105.17
98.88
39.26
37.03
29.25
107.83
62.89
Interest
30.57
32.94
23.26
15.72
7.16
12.71
11.96
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
74.60
65.94
16.00
21.31
22.09
95.12
50.93
Depreciation
5.36
5.80
3.89
3.99
4.18
5.65
2.66
Profit Before Tax
70.32
67.28
10.48
16.89
15.85
86.62
44.69
Tax
17.95
3.63
5.40
7.00
-0.48
19.67
14.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.29
56.51
6.71
10.32
18.39
69.80
33.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.29
56.51
6.71
10.32
18.39
69.80
33.56
Share in Profit of Associates
1.08
7.14
-1.63
-0.43
-2.06
-2.85
-3.58
Minority Interest
-0.77
11.23
1.70
1.34
1.82
2.15
14.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.14
52.42
3.38
8.55
14.51
64.80
15.07
Equity Capital
126.24
126.24
126.23
126.17
126.03
126.03
126.02
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.21
4.15
0.27
0.68
1.15
5.14
1.2
Diluted Earnings per share
4.18
4.12
0.27
0.67
1.14
5.09
1.18
Operating Profit Margin (Excl OI)
17.48%
5.11%
4.31%
3.09%
5.03%
8.63%
8.86%
Gross Profit Margin
15.86%
4.13%
6.01%
4.27%
8.09%
16.26%
10.98%
PAT Margin
11.14%
3.99%
1.91%
1.98%
5.98%
11.45%
6.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is -70.53% vs 499.61% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 1.37% vs 1,450.89% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 0.87% vs 609.84% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is -7.19% vs 41.62% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Keystone Realtor With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
470.29
472.20
-1.91
-0.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
470.29
472.20
-1.91
-0.40%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-16.10
0.00
-16.10
Employee Cost
47.47
60.37
-12.90
-21.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
301.13
389.34
-88.21
-22.66%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
55.59
68.35
-12.76
-18.67%
Total Expenditure (Excl Depreciation)
388.09
518.06
-129.97
-25.09%
Operating Profit (PBDIT) excl Other Income
82.20
-45.86
128.06
279.24%
Other Income
22.97
22.84
0.13
0.57%
Operating Profit (PBDIT)
105.17
-23.02
128.19
556.86%
Interest
30.57
20.49
10.08
49.19%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
74.60
-43.51
118.11
271.45%
Depreciation
5.36
10.26
-4.90
-47.76%
Profit Before Tax
70.32
-35.05
105.37
300.63%
Tax
17.95
-6.01
23.96
398.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
51.29
-47.76
99.05
207.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
51.29
-47.76
99.05
207.39%
Share in Profit of Associates
1.08
18.72
-17.64
-94.23%
Minority Interest
-0.77
-2.52
1.75
69.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.14
-26.52
79.66
300.38%
Equity Capital
126.24
205.91
-79.67
-38.69%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.21
-1.29
5.50
426.36%
Diluted Earnings per share
4.18
-1.29
5.47
424.03%
Operating Profit Margin (Excl OI)
17.48%
-9.71%
0.00
27.19%
Gross Profit Margin
15.86%
-9.21%
0.00
25.07%
PAT Margin
11.14%
-6.15%
0.00
17.29%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 470.29 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is -70.53% vs 499.61% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 72.19% vs -35.30% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 53.14 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 1.37% vs 1,450.89% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 266.23% vs -43.80% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.20 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 0.87% vs 609.84% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 498.69% vs -68.20% in Jun 2025

Quarterly - Interest
Interest 30.57 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is -7.19% vs 41.62% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 326.96% vs -57.33% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.48%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025