KRN Heat Exchan

  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: INE0Q3J01015
  • NSEID: KRN
  • BSEID: 544263
INR
724.90
52.65 (7.83%)
BSENSE

Feb 09

BSE+NSE Vol: 8.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
153.23
152.07
115.28
131.50
111.47
91.10
95.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
153.23
152.07
115.28
131.50
111.47
91.10
95.78
Raw Material Cost
83.23
15.70
90.67
101.56
82.61
68.49
66.49
Purchase of Finished goods
27.09
100.59
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-9.47
-12.01
-4.95
-2.82
2.20
-4.07
4.49
Employee Cost
11.14
10.27
6.65
6.92
5.79
4.18
4.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
0.00
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.15
7.25
5.31
6.95
5.05
4.38
2.91
Total Expenditure (Excl Depreciation)
122.15
121.81
97.68
112.61
95.65
72.98
78.08
Operating Profit (PBDIT) excl Other Income
31.08
30.26
17.60
18.89
15.82
18.12
17.70
Other Income
2.26
2.39
3.58
4.33
4.89
1.44
1.19
Operating Profit (PBDIT)
33.34
32.65
21.18
23.22
20.71
19.56
18.89
Interest
1.70
0.86
0.70
0.92
0.38
1.10
1.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
31.64
31.79
20.48
22.30
20.33
18.46
17.88
Depreciation
5.76
4.85
2.19
1.18
1.19
1.15
1.12
Profit Before Tax
25.87
26.94
18.29
21.12
19.14
17.30
16.76
Tax
3.21
8.92
5.87
6.25
5.41
4.99
4.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.66
18.02
12.42
14.87
13.73
12.31
11.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.66
18.02
12.42
14.87
13.73
12.31
11.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.66
18.02
12.42
14.87
13.73
12.31
11.97
Equity Capital
62.16
62.16
62.16
62.16
62.16
62.16
46.14
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.65
2.9
2.0
2.39
2.21
1.98
2.59
Diluted Earnings per share
3.65
2.9
2.0
2.39
2.12
2.64
2.59
Operating Profit Margin (Excl OI)
20.28%
19.9%
15.27%
14.37%
14.19%
19.89%
18.48%
Gross Profit Margin
20.65%
20.9%
17.77%
16.96%
18.24%
20.26%
18.67%
PAT Margin
14.79%
11.85%
10.77%
11.31%
12.32%
13.51%
12.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 0.76% vs 31.91% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 25.75% vs 45.09% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 2.71% vs 71.93% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 97.67% vs 22.86% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of KRN Heat Exchan With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
153.23
0
153.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
153.23
0
153.23
Raw Material Cost
83.23
0
83.23
Purchase of Finished goods
27.09
0
27.09
(Increase) / Decrease In Stocks
-9.47
0
-9.47
Employee Cost
11.14
0
11.14
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
10.15
0.00
10.15
Total Expenditure (Excl Depreciation)
122.15
0
122.15
Operating Profit (PBDIT) excl Other Income
31.08
0.00
31.08
Other Income
2.26
0
2.26
Operating Profit (PBDIT)
33.34
0
33.34
Interest
1.70
0
1.70
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
31.64
0
31.64
Depreciation
5.76
0
5.76
Profit Before Tax
25.87
0
25.87
Tax
3.21
0
3.21
Provisions and contingencies
0.00
0
0.00
Profit After Tax
22.66
0
22.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
22.66
0
22.66
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.66
0
22.66
Equity Capital
62.16
0
62.16
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
3.65
0
3.65
Diluted Earnings per share
3.65
0
3.65
Operating Profit Margin (Excl OI)
20.28%
0%
0.00
20.28%
Gross Profit Margin
20.65%
0%
0.00
20.65%
PAT Margin
14.79%
0%
0.00
14.79%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 153.23 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.76% vs 31.91% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 37.46% vs 69.82% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.66 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 25.75% vs 45.09% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 65.04% vs 74.46% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.08 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2.71% vs 71.93% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 96.46% vs 34.87% in Dec 2024

Quarterly - Interest
Interest 1.70 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 97.67% vs 22.86% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 347.37% vs -60.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.28%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024