Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
15,88,293.77
6,38,331.89
14,66,351.47
7,01,295.15
10,17,640.81
5,64,910.89
14,09,683.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,88,293.77
6,38,331.89
14,66,351.47
7,01,295.15
10,17,640.81
5,64,910.89
14,09,683.95
Raw Material Cost
15,28,446.48
6,06,739.37
14,30,341.79
6,71,043.65
9,92,005.91
5,24,073.46
13,73,726.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34,232.78
24,981.82
2,415.57
25,984.18
60,656.95
23,751.50
1,99,891.07
Selling and Distribution Expenses
23,113.75
14,491.78
32,491.99
13,717.33
19,049.09
16,176.15
23,723.18
Other Expenses
-3,423.28
-2,498.18
-241.56
-2,598.42
-6,065.70
-2,375.15
-19,989.11
Total Expenditure (Excl Depreciation)
15,51,560.23
6,21,231.15
14,62,833.78
6,84,760.98
10,11,055.00
5,40,249.62
13,97,449.83
Operating Profit (PBDIT) excl Other Income
36733.5
17100.7
3517.7
16534.2
6585.8
24661.300000000003
12234.1
Other Income
4,747.49
9,071.38
2,413.06
10,648.52
53,895.31
871.78
1,88,138.10
Operating Profit (PBDIT)
45,819.25
31,416.93
31,653.07
31,197.99
66,346.28
30,974.94
2,13,814.29
Interest
34,232.78
24,981.82
2,415.57
25,984.18
60,656.95
23,751.50
1,99,891.07
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
59,847.29
31,592.52
36,009.68
30,251.50
25,634.90
40,837.43
35,957.31
Depreciation
4,338.22
5,244.80
25,722.32
4,015.31
5,865.16
5,441.88
13,442.06
Profit Before Tax
7,248.25
1,190.31
3,515.18
1,198.51
-175.83
1,781.56
481.16
Tax
2,151.22
809.30
2,312.29
296.74
880.70
593.11
343.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,654.16
91.06
-249.76
1,129.97
-1,470.90
474.66
73.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,654.16
91.06
-249.76
1,129.97
-1,470.90
474.66
73.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,442.87
289.96
1,452.65
-228.21
414.37
713.78
63.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,097.03
381.01
1,202.89
901.76
-1,056.53
1,188.45
137.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,74,345.10
9,63,407.19
9,65,681.19
9,68,896.74
9,78,293.80
9,67,810.38
9,72,388.42
Earnings per share (EPS)
17.56
0.97
-2.65
11.99
-15.61
5.04
0.78
Diluted Earnings per share
17.56
0.97
-2.65
11.99
-15.61
5.04
0.78
Operating Profit Margin (Excl OI)
2.31%
2.68%
0.24%
2.36%
0.65%
4.37%
0.87%
Gross Profit Margin
0.73%
1.01%
1.99%
0.74%
0.56%
1.28%
0.99%
PAT Margin
0.1%
0.01%
-0.02%
0.16%
-0.14%
0.08%
0.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is 148.82% vs -56.47% in Mar 2025
Consolidate Net Profit
QoQ Growth in quarter ended Jun 2025 is 1,237.80% vs -68.33% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is 83.80% vs -23.58% in Mar 2025
Interest
QoQ Growth in quarter ended Jun 2025 is 37.03% vs 934.19% in Mar 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
Compare Quarterly Results Of Licogi 13 JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
15,88,293.77
0
15,88,293.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,88,293.77
0
15,88,293.77
Raw Material Cost
15,28,446.48
0
15,28,446.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34,232.78
0
34,232.78
Selling and Distribution Expenses
23,113.75
0
23,113.75
Other Expenses
-3,423.28
0.00
-3,423.28
Total Expenditure (Excl Depreciation)
15,51,560.23
0
15,51,560.23
Operating Profit (PBDIT) excl Other Income
36,733.54
0.00
36,733.54
Other Income
4,747.49
0
4,747.49
Operating Profit (PBDIT)
45,819.25
0
45,819.25
Interest
34,232.78
0
34,232.78
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
59,847.29
0
59,847.29
Depreciation
4,338.22
0
4,338.22
Profit Before Tax
7,248.25
0
7,248.25
Tax
2,151.22
0
2,151.22
Provisions and contingencies
0
0
0.00
Profit After Tax
1,654.16
0
1,654.16
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,654.16
0
1,654.16
Share in Profit of Associates
0
0
0.00
Minority Interest
3,442.87
0
3,442.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,097.03
0
5,097.03
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
9,74,345.10
0
9,74,345.10
Earnings per share (EPS)
17.56
0
17.56
Diluted Earnings per share
17.56
0
17.56
Operating Profit Margin (Excl OI)
2.31%
0%
0.00
2.31%
Gross Profit Margin
0.73%
0%
0.00
0.73%
PAT Margin
0.10%
0%
0.00
0.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,58,829.38 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 148.82% vs -56.47% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 56.08% vs 69.26% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 509.70 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 1,237.80% vs -68.33% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 582.44% vs -1,655.96% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,107.18 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 83.80% vs -23.58% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 229.87% vs -64.71% in Jun 2024
Quarterly - Interest
Interest 3,423.28 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 37.03% vs 934.19% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -43.56% vs 109.14% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.31%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
YoY Growth in quarter ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
