Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
12,30,977.61
15,88,293.77
6,38,331.89
14,66,351.47
7,01,295.15
10,17,640.81
5,64,910.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,30,977.61
15,88,293.77
6,38,331.89
14,66,351.47
7,01,295.15
10,17,640.81
5,64,910.89
Raw Material Cost
11,70,562.71
15,28,446.48
6,06,739.37
14,30,341.79
6,71,043.65
9,92,005.91
5,24,073.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41,522.06
34,232.78
24,981.82
2,415.57
25,984.18
60,656.95
23,751.50
Selling and Distribution Expenses
19,001.29
23,113.75
14,491.78
32,491.99
13,717.33
19,049.09
16,176.15
Other Expenses
-4,152.21
-3,423.28
-2,498.18
-241.56
-2,598.42
-6,065.70
-2,375.15
Total Expenditure (Excl Depreciation)
11,89,563.99
15,51,560.23
6,21,231.15
14,62,833.78
6,84,760.98
10,11,055.00
5,40,249.62
Operating Profit (PBDIT) excl Other Income
41413.6
36733.5
17100.7
3517.7
16534.2
6585.8
24661.300000000003
Other Income
9,089.57
4,747.49
9,071.38
2,413.06
10,648.52
53,895.31
871.78
Operating Profit (PBDIT)
59,466.19
45,819.25
31,416.93
31,653.07
31,197.99
66,346.28
30,974.94
Interest
41,522.06
34,232.78
24,981.82
2,415.57
25,984.18
60,656.95
23,751.50
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
60,414.90
59,847.29
31,592.52
36,009.68
30,251.50
25,634.90
40,837.43
Depreciation
8,963.00
4,338.22
5,244.80
25,722.32
4,015.31
5,865.16
5,441.88
Profit Before Tax
8,981.13
7,248.25
1,190.31
3,515.18
1,198.51
-175.83
1,781.56
Tax
898.66
2,151.22
809.30
2,312.29
296.74
880.70
593.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
566.93
1,654.16
91.06
-249.76
1,129.97
-1,470.90
474.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
566.93
1,654.16
91.06
-249.76
1,129.97
-1,470.90
474.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7,515.54
3,442.87
289.96
1,452.65
-228.21
414.37
713.78
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,082.47
5,097.03
381.01
1,202.89
901.76
-1,056.53
1,188.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,82,678.63
9,74,345.10
9,63,407.19
9,65,681.19
9,68,896.74
9,78,293.80
9,67,810.38
Earnings per share (EPS)
6.02
17.56
0.97
-2.65
11.99
-15.61
5.04
Diluted Earnings per share
6.02
17.56
0.97
-2.65
11.99
-15.61
5.04
Operating Profit Margin (Excl OI)
3.36%
2.31%
2.68%
0.24%
2.36%
0.65%
4.37%
Gross Profit Margin
1.46%
0.73%
1.01%
1.99%
0.74%
0.56%
1.28%
PAT Margin
0.05%
0.1%
0.01%
-0.02%
0.16%
-0.14%
0.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2025 is -22.50% vs 148.82% in Jun 2025
Consolidate Net Profit
QoQ Growth in quarter ended Sep 2025 is 58.57% vs 1,237.80% in Jun 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2025 is 22.65% vs 83.80% in Jun 2025
Interest
QoQ Growth in quarter ended Sep 2025 is 21.29% vs 37.03% in Jun 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
Compare Quarterly Results Of Licogi 13 JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
12,30,977.61
0
12,30,977.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,30,977.61
0
12,30,977.61
Raw Material Cost
11,70,562.71
0
11,70,562.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41,522.06
0
41,522.06
Selling and Distribution Expenses
19,001.29
0
19,001.29
Other Expenses
-4,152.21
0.00
-4,152.21
Total Expenditure (Excl Depreciation)
11,89,563.99
0
11,89,563.99
Operating Profit (PBDIT) excl Other Income
41,413.62
0.00
41,413.62
Other Income
9,089.57
0
9,089.57
Operating Profit (PBDIT)
59,466.19
0
59,466.19
Interest
41,522.06
0
41,522.06
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
60,414.90
0
60,414.90
Depreciation
8,963.00
0
8,963.00
Profit Before Tax
8,981.13
0
8,981.13
Tax
898.66
0
898.66
Provisions and contingencies
0
0
0.00
Profit After Tax
566.93
0
566.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
566.93
0
566.93
Share in Profit of Associates
0
0
0.00
Minority Interest
7,515.54
0
7,515.54
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,082.47
0
8,082.47
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
9,82,678.63
0
9,82,678.63
Earnings per share (EPS)
6.02
0
6.02
Diluted Earnings per share
6.02
0
6.02
Operating Profit Margin (Excl OI)
3.36%
0%
0.00
3.36%
Gross Profit Margin
1.46%
0%
0.00
1.46%
PAT Margin
0.05%
0%
0.00
0.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,23,097.76 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -22.50% vs 148.82% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 75.53% vs -25.28% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 808.25 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 58.57% vs 1,237.80% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 796.26% vs -86.01% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,037.66 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 22.65% vs 83.80% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 145.15% vs 138.53% in Sep 2024
Quarterly - Interest
Interest 4,152.21 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 21.29% vs 37.03% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 59.80% vs -31.90% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.36%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
