Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
62.97
67.03
69.00
66.48
70.73
71.89
76.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
62.97
67.03
69.00
66.48
70.73
71.89
76.75
Raw Material Cost
56.63
58.65
58.97
55.53
58.35
80.27
63.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.34
26.83
29.98
24.86
29.14
51.27
30.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.60
0.70
0.17
0.75
0.45
1.12
1.33
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-1.98
-1.76
-2.07
-1.65
-2.07
-4.39
-2.39
Total Expenditure (Excl Depreciation)
66.80
68.63
68.45
64.66
67.19
88.79
71.42
Operating Profit (PBDIT) excl Other Income
-3.8
-1.6
0.5
1.7999999999999998
3.5
-16.9
5.300000000000001
Other Income
2.08
1.80
3.02
1.15
1.42
2.23
1.36
Operating Profit (PBDIT)
2.82
5.96
9.34
10.61
10.55
-8.79
12.56
Interest
2.60
0.70
0.17
0.75
0.45
1.12
1.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
6.33
8.39
10.03
10.96
12.38
-8.39
13.70
Depreciation
4.58
5.75
5.78
7.64
5.59
5.89
5.87
Profit Before Tax
-4.35
-0.50
3.39
2.23
4.52
-15.80
5.36
Tax
-0.80
-0.08
0.69
0.80
0.97
-3.21
0.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3.55
-0.41
2.70
1.43
3.54
-12.59
4.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3.55
-0.41
2.70
1.43
3.54
-12.59
4.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.55
-0.41
2.70
1.43
3.54
-12.59
4.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
306.38
310.95
338.52
334.97
333.18
330.11
342.72
Earnings per share (EPS)
-0.13
-0.02
0.1
0.05
0.13
-0.48
0.17
Diluted Earnings per share
-0.13
-0.02
0.1
0.05
0.13
-0.48
0.17
Operating Profit Margin (Excl OI)
-6.09%
-2.38%
0.79%
2.74%
5.0%
-23.52%
6.94%
Gross Profit Margin
0.36%
7.84%
13.3%
14.83%
14.29%
-13.79%
14.63%
PAT Margin
-5.64%
-0.62%
3.91%
2.15%
5.01%
-17.51%
5.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended May 2025 is -8.70%
Consolidate Net Profit
QoQ Growth in quarter ended May 2025 is -233.33%
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended May 2025 is -88.89%
Interest
QoQ Growth in quarter ended May 2025 is 1,200.00%
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended May 2025 has fallen from Nov 2024
Compare Quarterly Results Of MAG Interactive AB With
Figures in Million
Consolidate Quarterly Results
Change(SEK)
Change(%)
Net Sales
62.97
63.56
-0.59
-0.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
62.97
63.56
-0.59
-0.93%
Raw Material Cost
56.63
30.25
26.38
87.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
27.34
13.70
13.64
99.56%
Power Cost
0
0
0.00
Manufacturing Expenses
2.60
0.11
2.49
2,263.64%
Selling and Distribution Expenses
0.00
13.30
-13.30
-100.00%
Other Expenses
-1.98
-1.38
-0.60
-43.48%
Total Expenditure (Excl Depreciation)
66.80
43.55
23.25
53.39%
Operating Profit (PBDIT) excl Other Income
-3.84
20.00
-23.84
-119.20%
Other Income
2.08
-1.63
3.71
227.61%
Operating Profit (PBDIT)
2.82
19.72
-16.90
-85.70%
Interest
2.60
0.11
2.49
2,263.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6.33
33.30
-26.97
-80.99%
Depreciation
4.58
1.35
3.23
239.26%
Profit Before Tax
-4.35
18.27
-22.62
-123.81%
Tax
-0.80
3.78
-4.58
-121.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
-3.55
14.49
-18.04
-124.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-3.55
14.49
-18.04
-124.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.55
14.49
-18.04
-124.50%
Equity Capital
0
0
0.00
Face Value
0.03
0.03
0.00
Reserves
306.38
46.90
259.48
553.26%
Earnings per share (EPS)
-0.13
0.71
-0.84
-118.31%
Diluted Earnings per share
-0.13
0.71
-0.84
-118.31%
Operating Profit Margin (Excl OI)
-6.09%
31.47%
0.00
-37.56%
Gross Profit Margin
0.36%
30.86%
0.00
-30.50%
PAT Margin
-5.64%
22.79%
0.00
-28.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 6.30 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is -8.70%
YoY Growth in quarter ended May 2025 is -10.89% vs -20.20% in May 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit -0.36 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is -233.33%
YoY Growth in quarter ended May 2025 is -202.86% vs -57.83% in May 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.07 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is -88.89%
YoY Growth in quarter ended May 2025 is -92.31% vs -33.58% in May 2024
Quarterly - Interest
Interest 0.26 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 1,200.00%
YoY Growth in quarter ended May 2025 is 550.00% vs 33.33% in May 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -6.09%
in May 2025Figures in %
QoQ Growth in quarter ended May 2025 has fallen from Nov 2024
YoY Growth in quarter ended May 2025 has fallen from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
