Why is MAG Interactive AB ?
1
Poor long term growth as Operating profit has grown by an annual rate 1.08% of over the last 5 years
2
Negative results in Nov 25
- NET PROFIT(HY) At SEK -8.78 MM has Grown at -312.73%
- OPERATING CASH FLOW(Y) Lowest at SEK 49.3 MM
- INTEREST(9M) At SEK 3.4 MM has Grown at 148.9%
3
Risky -
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of -43.18%, its profits have fallen by -92%
- At the current price, the company has a high dividend yield of 694.4
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -43.18% returns in the last 1 year, the stock has also underperformed OMX Stockholm 30 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Software Products)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is MAG Interactive AB for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
MAG Interactive AB
-43.18%
-0.75
60.55%
OMX Stockholm 30
10.97%
0.59
18.59%
Quality key factors
Factor
Value
Sales Growth (5y)
3.53%
EBIT Growth (5y)
1.08%
EBIT to Interest (avg)
4.67
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.28
Sales to Capital Employed (avg)
0.89
Tax Ratio
60.60%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
2.56%
ROE (avg)
1.83%
Valuation Key Factors 
Factor
Value
P/E Ratio
254
Industry P/E
Price to Book Value
0.83
EV to EBIT
-55.05
EV to EBITDA
8.14
EV to Capital Employed
0.76
EV to Sales
0.63
PEG Ratio
NA
Dividend Yield
694.44%
ROCE (Latest)
-1.39%
ROE (Latest)
0.05%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
Bearish
OBV
No Trend
No Trend
Technical Movement
4What is working for the Company
DEBTORS TURNOVER RATIO(HY)
Highest at 8.32 times
PRE-TAX PROFIT(Q)
At SEK -0.83 MM has Grown at 70.74%
NET PROFIT(Q)
At SEK -0.63 MM has Grown at 73.23%
-19What is not working for the Company
NET PROFIT(HY)
At SEK -8.78 MM has Grown at -312.73%
OPERATING CASH FLOW(Y)
Lowest at SEK 49.3 MM
INTEREST(9M)
At SEK 3.4 MM has Grown at 148.9%
ROCE(HY)
Lowest at -4.01%
RAW MATERIAL COST(Y)
Grown by 13.16% (YoY
CASH AND EQV(HY)
Lowest at SEK 165.74 MM
DEBT-EQUITY RATIO
(HY)
Highest at -14.7 %
Here's what is working for MAG Interactive AB
Debtors Turnover Ratio
Highest at 8.32 times and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Pre-Tax Profit
At SEK -0.83 MM has Grown at 70.74%
over average net sales of the previous four periods of SEK -2.85 MMMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (SEK MM)
Net Profit
At SEK -0.63 MM has Grown at 73.23%
over average net sales of the previous four periods of SEK -2.35 MMMOJO Watch
Near term Net Profit trend is positive
Net Profit (SEK MM)
Here's what is not working for MAG Interactive AB
Interest
At SEK 3.4 MM has Grown at 148.9%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (SEK MM)
Operating Cash Flow
Lowest at SEK 49.3 MM and Fallen
In each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (SEK MM)
Cash and Eqv
Lowest at SEK 165.74 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Debt-Equity Ratio
Highest at -14.7 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 13.16% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






