Why is MAG Interactive AB ?
1
Poor long term growth as Operating profit has grown by an annual rate 3.13% of over the last 5 years
2
With a fall in PBT of -280.69%, the company declared Very Negative results in May 25
- RAW MATERIAL COST(Y) Grown by 45.88% (YoY)
- NET SALES(Q) Lowest at SEK 62.97 MM
- INTEREST(Q) Highest at SEK 2.6 MM
3
Risky -
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of -1.19%, its profits have fallen by -92%
- At the current price, the company has a high dividend yield of 694.4
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -1.19% returns in the last 1 year, the stock has also underperformed OMX Stockholm 30 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Software Products)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is MAG Interactive AB for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
MAG Interactive AB
-1.19%
-0.17
60.22%
OMX Stockholm 30
8.01%
0.44
18.11%
Quality key factors
Factor
Value
Sales Growth (5y)
4.86%
EBIT Growth (5y)
3.13%
EBIT to Interest (avg)
4.67
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.28
Sales to Capital Employed (avg)
0.91
Tax Ratio
60.60%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
2.56%
ROE (avg)
1.83%
Valuation Key Factors 
Factor
Value
P/E Ratio
254
Industry P/E
Price to Book Value
0.83
EV to EBIT
-55.05
EV to EBITDA
8.14
EV to Capital Employed
0.76
EV to Sales
0.63
PEG Ratio
NA
Dividend Yield
694.44%
ROCE (Latest)
-1.39%
ROE (Latest)
0.05%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
No Trend
Technical Movement
8What is working for the Company
NET PROFIT(HY)
Higher at SEK -3.97 MM
DEBTORS TURNOVER RATIO(HY)
Highest at 7.94%
-19What is not working for the Company
RAW MATERIAL COST(Y)
Grown by 45.88% (YoY
NET SALES(Q)
Lowest at SEK 62.97 MM
INTEREST(Q)
Highest at SEK 2.6 MM
OPERATING PROFIT(Q)
Lowest at SEK 0.74 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 1.18 %
PRE-TAX PROFIT(Q)
Lowest at SEK -4.35 MM
NET PROFIT(Q)
Lowest at SEK -3.55 MM
EPS(Q)
Lowest at SEK -0.13
Here's what is working for MAG Interactive AB
Debtors Turnover Ratio
Highest at 7.94%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Here's what is not working for MAG Interactive AB
Pre-Tax Profit
At SEK -4.35 MM has Fallen at -280.69%
over average net sales of the previous four periods of SEK 2.41 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (SEK MM)
Net Profit
At SEK -3.55 MM has Fallen at -295.84%
over average net sales of the previous four periods of SEK 1.81 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (SEK MM)
Interest
At SEK 2.6 MM has Grown at 270.23%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (SEK MM)
Net Sales
Lowest at SEK 62.97 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (SEK MM)
Interest
Highest at SEK 2.6 MM
in the last five periods and Increased by 270.23% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (SEK MM)
Operating Profit
Lowest at SEK 0.74 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (SEK MM)
Operating Profit Margin
Lowest at 1.18 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at SEK -4.35 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (SEK MM)
Net Profit
Lowest at SEK -3.55 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (SEK MM)
EPS
Lowest at SEK -0.13
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (SEK)
Raw Material Cost
Grown by 45.88% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






