MS&AD Insurance Group Holdings, Inc.

  • Market Cap: Large Cap
  • Industry: Insurance
  • ISIN: JP3890310000
JPY
4,011.00
121 (3.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
1,79,730.80
2,51,183.90
1,94,823.30
1,23,321.20
1,81,275.10
1,57,405.70
1,70,798.10
Total Operating income
17,97,308.00
25,11,839.00
19,48,233.00
12,33,212.00
18,12,751.00
15,74,057.00
17,07,981.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,983.00
3,325.00
3,286.00
2,974.00
3,038.00
2,922.00
2,849.00
Selling and Distribution Expenses
4,58,268.00
4,19,370.00
4,46,878.00
4,53,449.00
4,07,618.00
4,41,193.00
4,40,800.00
Other Expenses
96,254.60
1,32,236.00
1,16,531.40
77,375.00
1,20,761.10
59,735.90
1,10,293.50
Total Expenditure (Excl Depreciation)
14,24,797.00
17,45,055.00
16,15,478.00
12,30,173.00
16,18,267.00
10,41,474.00
15,46,584.00
Operating Profit (PBDIT) excl Other Income
372511
766784
332755
3039
194484
532583
161397
Other Income
-1,34,729.00
84,257.00
-30,671.00
1,11,887.00
2,506.00
-1,89,072.00
1,43,735.00
Operating Profit (PBDIT)
-1,09,300.00
1,13,268.00
-1,389.00
1,44,057.00
29,967.00
-1,57,522.00
1,74,471.00
Interest
3,983.00
3,325.00
3,286.00
2,974.00
3,038.00
2,922.00
2,849.00
Exceptional Items
-15,651.00
-20,473.00
-1,314.00
-13,339.00
34,761.00
-17,418.00
-31,360.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
25,429.00
29,011.00
29,282.00
32,170.00
27,461.00
31,550.00
30,736.00
Profit Before Tax
2,18,148.00
3,57,690.00
2,97,484.00
93,537.00
2,28,714.00
3,14,210.00
2,70,921.00
Tax
51,790.00
87,638.00
73,636.00
26,446.00
60,845.00
58,160.00
65,273.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,65,428.00
2,68,888.00
2,22,787.00
65,589.00
1,67,081.00
2,54,716.00
2,04,271.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,65,428.00
2,68,888.00
2,22,787.00
65,589.00
1,67,081.00
2,54,716.00
2,04,271.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
930.00
1,165.00
1,060.00
1,502.00
789.00
1,333.00
1,377.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,66,358.00
2,70,053.00
2,23,847.00
67,091.00
1,67,870.00
2,56,049.00
2,05,648.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
46,12,928.00
43,41,773.00
40,80,010.00
40,00,618.00
42,01,557.00
43,09,026.00
45,30,944.00
Earnings per share (EPS)
112.0
179.53
147.36
43.4
109.62
161.26
128.8
Diluted Earnings per share
112.0
179.53
147.36
43.4
109.62
161.26
128.8
Operating Profit Margin (Excl OI)
20.73%
11.83%
17.08%
-0.17%
10.73%
33.27%
9.45%
Gross Profit Margin
13.55%
15.4%
16.77%
10.19%
14.13%
21.97%
17.66%
PAT Margin
9.2%
10.7%
11.44%
5.32%
9.22%
16.18%
11.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 0.00% vs 0.00% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -38.40% vs 20.64% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -12.35% vs -0.93% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 19.79% vs 1.19% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of MS&AD Insurance Group Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
17,97,308.00
1,630,303.00
1,67,005.00
10.24%
Total Operating income
17,97,308.00
16,30,303.00
1,67,005.00
10.24%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,983.00
6,064.00
-2,081.00
-34.32%
Selling and Distribution Expenses
4,58,268.00
2,13,906.00
2,44,362.00
114.24%
Other Expenses
96,254.60
1,15,194.80
-18,940.20
-16.44%
Total Expenditure (Excl Depreciation)
14,24,797.00
13,71,918.00
52,879.00
3.85%
Operating Profit (PBDIT) excl Other Income
3,72,511.00
258,385.00
1,14,126.00
44.17%
Other Income
-1,34,729.00
-40,780.00
-93,949.00
-230.38%
Operating Profit (PBDIT)
-1,09,300.00
-13,862.00
-95,438.00
-688.49%
Interest
3,983.00
6,064.00
-2,081.00
-34.32%
Exceptional Items
-15,651.00
0.00
-15,651.00
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
25,429.00
26,918.00
-1,489.00
-5.53%
Profit Before Tax
2,18,148.00
2,11,542.00
6,606.00
3.12%
Tax
51,790.00
53,879.00
-2,089.00
-3.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,65,428.00
1,57,923.00
7,505.00
4.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,65,428.00
1,57,923.00
7,505.00
4.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
930.00
673.00
257.00
38.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,66,358.00
1,58,596.00
7,762.00
4.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
46,12,928.00
50,12,695.00
-3,99,767.00
-7.98%
Earnings per share (EPS)
112.00
174.44
-62.44
-35.79%
Diluted Earnings per share
112.00
174.44
-62.44
-35.79%
Operating Profit Margin (Excl OI)
20.73%
15.85%
0.00
4.88%
Gross Profit Margin
13.55%
14.63%
0.00
-1.08%
PAT Margin
9.20%
9.69%
0.00
-0.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Markets Mojo
No Net Sales in the last few periods
Quarterly - Consolidate Net Profit
Consolidate Net Profit 16,635.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -38.40% vs 20.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -0.90% vs -13.91% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,542.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -12.35% vs -0.93% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -7.40% vs -6.33% in Dec 2024

Quarterly - Interest
Interest 398.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 19.79% vs 1.19% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 31.11% vs 12.14% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.73%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024