Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,972.00
1,903.00
1,518.00
1,896.00
1,873.00
1,866.00
1,501.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,972.00
1,903.00
1,518.00
1,896.00
1,873.00
1,866.00
1,501.00
Raw Material Cost
714.00
741.00
696.00
825.00
713.00
746.00
722.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
478.00
413.00
425.00
439.00
430.00
419.00
419.00
Selling and Distribution Expenses
59.00
52.00
52.00
59.00
42.00
42.00
45.00
Other Expenses
-39.50
-32.80
-34.90
-35.90
-36.00
-35.20
-34.90
Total Expenditure (Excl Depreciation)
856.00
878.00
824.00
964.00
825.00
855.00
837.00
Operating Profit (PBDIT) excl Other Income
1116
1025
694
932
1048
1011
664
Other Income
-55.00
15.00
6.00
20.00
9.00
-13.00
5.00
Operating Profit (PBDIT)
1,144.00
1,125.00
776.00
1,032.00
1,127.00
1,065.00
739.00
Interest
478.00
413.00
425.00
439.00
430.00
419.00
419.00
Exceptional Items
126.00
220.00
-58.00
137.00
-502.00
423.00
332.00
Gross Profit (PBDT)
1,175.00
1,077.00
746.00
991.00
1,090.00
1,053.00
709.00
Depreciation
83.00
85.00
76.00
80.00
70.00
67.00
70.00
Profit Before Tax
709.00
847.00
217.00
650.00
125.00
1,002.00
582.00
Tax
72.00
134.00
99.00
69.00
164.00
292.00
128.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
633.00
703.00
113.00
579.00
-41.00
704.00
447.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
633.00
703.00
113.00
579.00
-41.00
704.00
447.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.00
10.00
5.00
2.00
2.00
6.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
637.00
713.00
118.00
581.00
-39.00
710.00
454.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.5
2.5
2.5
2.5
2.5
2.5
2.5
Reserves
32,653.00
32,542.00
32,131.00
33,528.00
32,473.00
30,627.00
30,883.00
Earnings per share (EPS)
3.25
3.61
0.58
2.98
-0.22
3.83
2.43
Diluted Earnings per share
3.25
3.61
0.58
2.98
-0.22
3.83
2.43
Operating Profit Margin (Excl OI)
56.59%
53.86%
45.72%
49.16%
55.95%
54.18%
44.24%
Gross Profit Margin
40.16%
48.98%
19.3%
38.5%
10.41%
57.29%
43.44%
PAT Margin
32.1%
36.94%
7.44%
30.54%
-2.19%
37.73%
29.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2025 is 3.63% vs 25.36% in Jun 2025
Consolidate Net Profit
QoQ Growth in quarter ended Sep 2025 is -10.66% vs 504.24% in Jun 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2025 is 8.02% vs 44.16% in Jun 2025
Interest
QoQ Growth in quarter ended Sep 2025 is 15.74% vs -2.82% in Jun 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
Compare Quarterly Results Of Pandox AB With
Figures in Million
Consolidate Quarterly Results
Change(SEK)
Change(%)
Net Sales
1,972.00
483.50
1,488.50
307.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,972.00
483.50
1,488.50
307.86%
Raw Material Cost
714.00
117.00
597.00
510.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
58.70
-58.70
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
478.00
4.40
473.60
10,763.64%
Selling and Distribution Expenses
59.00
128.60
-69.60
-54.12%
Other Expenses
-39.50
-6.31
-33.19
-525.99%
Total Expenditure (Excl Depreciation)
856.00
245.60
610.40
248.53%
Operating Profit (PBDIT) excl Other Income
1,116.00
237.90
878.10
369.10%
Other Income
-55.00
-0.20
-54.80
-27,400.00%
Operating Profit (PBDIT)
1,144.00
260.90
883.10
338.48%
Interest
478.00
4.40
473.60
10,763.64%
Exceptional Items
126.00
0.00
126.00
Gross Profit (PBDT)
1,175.00
366.50
808.50
220.60%
Depreciation
83.00
23.20
59.80
257.76%
Profit Before Tax
709.00
233.30
475.70
203.90%
Tax
72.00
48.30
23.70
49.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
633.00
185.00
448.00
242.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
633.00
185.00
448.00
242.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.00
0.00
4.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
637.00
185.00
452.00
244.32%
Equity Capital
0
0
0.00
Face Value
2.50
0.81
0.00
Reserves
32,653.00
1,145.20
31,507.80
2,751.29%
Earnings per share (EPS)
3.25
1.94
1.31
67.53%
Diluted Earnings per share
3.25
1.94
1.31
67.53%
Operating Profit Margin (Excl OI)
56.59%
49.20%
0.00
7.39%
Gross Profit Margin
40.16%
53.05%
0.00
-12.89%
PAT Margin
32.10%
38.26%
0.00
-6.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 197.20 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 3.63% vs 25.36% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 5.29% vs -0.95% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 63.70 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -10.66% vs 504.24% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 1,733.33% vs -108.48% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.90 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 8.02% vs 44.16% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 7.25% vs 1.36% in Sep 2024
Quarterly - Interest
Interest 47.80 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 15.74% vs -2.82% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 11.16% vs -5.49% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.59%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
