Pandox AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0007100359
SEK
188.40
1.4 (0.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,903.00
1,518.00
1,896.00
1,873.00
1,866.00
1,501.00
1,846.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,903.00
1,518.00
1,896.00
1,873.00
1,866.00
1,501.00
1,846.00
Raw Material Cost
741.00
696.00
825.00
713.00
746.00
722.00
849.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
413.00
425.00
439.00
430.00
419.00
419.00
409.00
Selling and Distribution Expenses
52.00
52.00
59.00
42.00
42.00
45.00
53.00
Other Expenses
-32.80
-34.90
-35.90
-36.00
-35.20
-34.90
-33.70
Total Expenditure (Excl Depreciation)
878.00
824.00
964.00
825.00
855.00
837.00
974.00
Operating Profit (PBDIT) excl Other Income
1025
694
932
1048
1011
664
872
Other Income
15.00
6.00
20.00
9.00
-13.00
5.00
0.00
Operating Profit (PBDIT)
1,125.00
776.00
1,032.00
1,127.00
1,065.00
739.00
944.00
Interest
413.00
425.00
439.00
430.00
419.00
419.00
409.00
Exceptional Items
220.00
-58.00
137.00
-502.00
423.00
332.00
-1,575.00
Gross Profit (PBDT)
1,077.00
746.00
991.00
1,090.00
1,053.00
709.00
925.00
Depreciation
85.00
76.00
80.00
70.00
67.00
70.00
72.00
Profit Before Tax
847.00
217.00
650.00
125.00
1,002.00
582.00
-1,115.00
Tax
134.00
99.00
69.00
164.00
292.00
128.00
10.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
703.00
113.00
579.00
-41.00
704.00
447.00
-1,112.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
703.00
113.00
579.00
-41.00
704.00
447.00
-1,112.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
5.00
2.00
2.00
6.00
7.00
-13.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
713.00
118.00
581.00
-39.00
710.00
454.00
-1,125.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.5
2.5
2.5
2.5
2.5
2.5
2.5
Reserves
32,542.00
32,131.00
33,528.00
32,473.00
30,627.00
30,883.00
29,573.00
Earnings per share (EPS)
3.61
0.58
2.98
-0.22
3.83
2.43
-6.05
Diluted Earnings per share
3.61
0.58
2.98
-0.22
3.83
2.43
-6.05
Operating Profit Margin (Excl OI)
53.86%
45.72%
49.16%
55.95%
54.18%
44.24%
47.24%
Gross Profit Margin
48.98%
19.3%
38.5%
10.41%
57.29%
43.44%
-56.5%
PAT Margin
36.94%
7.44%
30.54%
-2.19%
37.73%
29.78%
-60.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 25.36% vs -19.94% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 504.24% vs -79.69% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 44.16% vs -23.91% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is -2.82% vs -3.19% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Pandox AB With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
1,903.00
483.50
1,419.50
293.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,903.00
483.50
1,419.50
293.59%
Raw Material Cost
741.00
117.00
624.00
533.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
58.70
-58.70
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
413.00
4.40
408.60
9,286.36%
Selling and Distribution Expenses
52.00
128.60
-76.60
-59.56%
Other Expenses
-32.80
-6.31
-26.49
-419.81%
Total Expenditure (Excl Depreciation)
878.00
245.60
632.40
257.49%
Operating Profit (PBDIT) excl Other Income
1,025.00
237.90
787.10
330.85%
Other Income
15.00
-0.20
15.20
7,600.00%
Operating Profit (PBDIT)
1,125.00
260.90
864.10
331.20%
Interest
413.00
4.40
408.60
9,286.36%
Exceptional Items
220.00
0.00
220.00
Gross Profit (PBDT)
1,077.00
366.50
710.50
193.86%
Depreciation
85.00
23.20
61.80
266.38%
Profit Before Tax
847.00
233.30
613.70
263.05%
Tax
134.00
48.30
85.70
177.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
703.00
185.00
518.00
280.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
703.00
185.00
518.00
280.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
0.00
10.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
713.00
185.00
528.00
285.41%
Equity Capital
0
0
0.00
Face Value
2.50
0.81
0.00
Reserves
32,542.00
1,145.20
31,396.80
2,741.60%
Earnings per share (EPS)
3.61
1.94
1.67
86.08%
Diluted Earnings per share
3.61
1.94
1.67
86.08%
Operating Profit Margin (Excl OI)
53.86%
49.20%
0.00
4.66%
Gross Profit Margin
48.98%
53.05%
0.00
-4.07%
PAT Margin
36.94%
38.26%
0.00
-1.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 190.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 25.36% vs -19.94% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 1.98% vs 4.66% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 71.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 504.24% vs -79.69% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 0.42% vs 146.53% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.00 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 44.16% vs -23.91% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 2.97% vs 9.11% in Jun 2024

Quarterly - Interest
Interest 41.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -2.82% vs -3.19% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -1.43% vs 5.81% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.86%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024