Why is Pandox AB ?
1
Weak Long Term Fundamental Strength with an average Return on Equity (ROE) of 3.38%
- Poor long term growth as Net Sales has grown by an annual rate of 18.60% and Operating profit at 24.51%
- The company has been able to generate a Return on Equity (avg) of 3.38% signifying low profitability per unit of shareholders funds
2
Poor long term growth as Net Sales has grown by an annual rate of 18.60% and Operating profit at 24.51%
3
The company has declared Positive results for the last 4 consecutive quarters
- OPERATING CASH FLOW(Y) Highest at SEK 3,411 MM
- NET PROFIT(HY) Higher at SEK 2,196.53 MM
- ROCE(HY) Highest at 10.96%
4
With ROE of 9.41%, it has a fair valuation with a 1.09 Price to Book Value
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 4.18%, its profits have risen by 86% ; the PEG ratio of the company is 0.1
5
Underperformed the market in the last 1 year
- The stock has generated a return of 4.18% in the last 1 year, much lower than market (OMX Stockholm 30) returns of 30.13%
How much should you hold?
- Overall Portfolio exposure to Pandox AB should be less than 10%
- Overall Portfolio exposure to Realty should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Realty)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Pandox AB for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Pandox AB
4.18%
-0.30
24.05%
OMX Stockholm 30
30.13%
1.89
15.95%
Quality key factors
Factor
Value
Sales Growth (5y)
18.60%
EBIT Growth (5y)
24.51%
EBIT to Interest (avg)
1.80
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0
Tax Ratio
27.68%
Dividend Payout Ratio
27.90%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
9.35%
ROE (avg)
3.38%
Valuation Key Factors 
Factor
Value
P/E Ratio
12
Industry P/E
Price to Book Value
1.09
EV to EBIT
8.94
EV to EBITDA
8.25
EV to Capital Employed
1.09
EV to Sales
4.77
PEG Ratio
0.13
Dividend Yield
1.38%
ROCE (Latest)
12.25%
ROE (Latest)
9.41%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Bullish
Technical Movement
19What is working for the Company
OPERATING CASH FLOW(Y)
Highest at SEK 3,411 MM
NET PROFIT(HY)
Higher at SEK 2,196.53 MM
ROCE(HY)
Highest at 10.96%
INVENTORY TURNOVER RATIO(HY)
Highest at 458.57 times
RAW MATERIAL COST(Y)
Fallen by -15.79% (YoY
-12What is not working for the Company
PRE-TAX PROFIT(Q)
At SEK 422 MM has Fallen at -55%
NET PROFIT(Q)
At SEK 346.7 MM has Fallen at -54.26%
INTEREST COVERAGE RATIO(Q)
Lowest at 162.6
DEBT-EQUITY RATIO
(HY)
Highest at 150.02 %
INTEREST(Q)
Highest at SEK 599 MM
Here's what is working for Pandox AB
Operating Cash Flow
Highest at SEK 3,411 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (SEK MM)
Inventory Turnover Ratio
Highest at 458.57 times and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Raw Material Cost
Fallen by -15.79% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for Pandox AB
Pre-Tax Profit
At SEK 422 MM has Fallen at -55%
over average net sales of the previous four periods of SEK 937.75 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (SEK MM)
Net Profit
At SEK 346.7 MM has Fallen at -54.26%
over average net sales of the previous four periods of SEK 757.99 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (SEK MM)
Interest
At SEK 599 MM has Grown at 22%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (SEK MM)
Interest Coverage Ratio
Lowest at 162.6
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest
Highest at SEK 599 MM
in the last five periods and Increased by 22% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (SEK MM)
Debt-Equity Ratio
Highest at 150.02 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio






