Samvardh. Mothe.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE775A01035
  • NSEID: MOTHERSON
  • BSEID: 517334
INR
111.85
-5.9 (-5.01%)
BSENSE

Mar 19

BSE+NSE Vol: 1.9 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
31,409.39
30,172.97
30,212.00
29,316.83
27,665.92
27,811.86
28,867.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,409.39
30,172.97
30,212.00
29,316.83
27,665.92
27,811.86
28,867.96
Raw Material Cost
16,644.27
16,338.58
16,238.47
14,202.90
15,449.72
14,865.59
15,514.46
Purchase of Finished goods
158.59
371.62
90.23
262.45
214.29
158.55
138.60
(Increase) / Decrease In Stocks
-34.08
-207.26
-186.37
1,396.67
-1,030.33
57.62
-178.34
Employee Cost
7,799.77
7,440.05
7,936.24
7,215.98
7,117.09
6,883.45
7,170.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,797.77
3,619.26
3,675.09
3,595.97
3,229.35
3,398.71
3,447.49
Total Expenditure (Excl Depreciation)
28,366.32
27,562.25
27,753.66
26,673.97
24,980.12
25,363.92
26,092.65
Operating Profit (PBDIT) excl Other Income
3,043.07
2,610.72
2,458.34
2,642.86
2,685.80
2,447.94
2,775.31
Other Income
51.37
121.22
80.48
116.39
111.20
259.24
70.88
Operating Profit (PBDIT)
3,094.44
2,731.94
2,538.82
2,759.25
2,797.00
2,707.18
2,846.19
Interest
341.07
386.54
425.04
425.62
466.13
546.16
444.48
Exceptional Items
-46.48
-36.16
-136.49
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,706.89
2,309.24
1,977.29
2,333.63
2,330.87
2,161.02
2,401.71
Depreciation
1,320.83
1,217.86
1,229.72
1,213.66
1,112.36
1,102.84
1,064.57
Profit Before Tax
1,526.60
1,237.01
871.84
1,252.02
1,321.67
1,242.41
1,445.20
Tax
454.33
391.38
265.75
136.64
337.32
293.60
348.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
931.73
700.00
481.82
983.33
881.19
764.58
989.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
931.73
700.00
481.82
983.33
881.19
764.58
989.12
Share in Profit of Associates
140.54
145.63
124.27
132.05
103.16
184.23
108.06
Minority Interest
48.57
18.63
94.25
64.88
105.72
69.07
103.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,023.70
827.00
511.84
1,050.50
878.63
879.74
994.17
Equity Capital
1,055.44
1,055.44
703.63
703.63
703.63
703.63
677.64
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
36,076.96
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.97
0.78
0.48
1.0
0.83
0.83
0.98
Diluted Earnings per share
0.97
0.78
0.49
0.99
0.55
0.86
0.98
Operating Profit Margin (Excl OI)
9.76%
8.74%
8.21%
9.08%
9.86%
8.85%
9.73%
Gross Profit Margin
8.68%
7.73%
6.6%
8.01%
8.56%
7.81%
8.42%
PAT Margin
3.44%
2.83%
2.02%
3.83%
3.61%
3.43%
3.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 13.53% vs 7.89% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 16.51% vs 62.12% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 13.30% vs 13.30% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -26.83% vs -24.85% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Samvardh. Mothe. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
31,409.39
4,885.60
26,523.79
542.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,409.39
4,885.60
26,523.79
542.90%
Raw Material Cost
16,644.27
1,282.10
15,362.17
1,198.20%
Purchase of Finished goods
158.59
1,903.70
-1,745.11
-91.67%
(Increase) / Decrease In Stocks
-34.08
-98.60
64.52
65.44%
Employee Cost
7,799.77
397.00
7,402.77
1,864.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,797.77
789.00
3,008.77
381.34%
Total Expenditure (Excl Depreciation)
28,366.32
4,273.20
24,093.12
563.82%
Operating Profit (PBDIT) excl Other Income
3,043.07
612.40
2,430.67
396.91%
Other Income
51.37
199.90
-148.53
-74.30%
Operating Profit (PBDIT)
3,094.44
812.30
2,282.14
280.95%
Interest
341.07
4.30
336.77
7,831.86%
Exceptional Items
-46.48
0.00
-46.48
Gross Profit (PBDT)
2,706.89
808.00
1,898.89
235.01%
Depreciation
1,320.83
98.70
1,222.13
1,238.23%
Profit Before Tax
1,526.60
709.30
817.30
115.23%
Tax
454.33
177.20
277.13
156.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
931.73
532.10
399.63
75.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
931.73
532.10
399.63
75.10%
Share in Profit of Associates
140.54
0.50
140.04
28,008.00%
Minority Interest
48.57
0.00
48.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,023.70
532.60
491.10
92.21%
Equity Capital
1,055.44
29.50
1,025.94
3,477.76%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.97
180.54
-179.57
-99.46%
Diluted Earnings per share
0.97
180.58
-179.61
-99.46%
Operating Profit Margin (Excl OI)
9.76%
12.53%
0.00
-2.77%
Gross Profit Margin
8.68%
16.54%
0.00
-7.86%
PAT Margin
3.44%
10.89%
0.00
-7.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 31,409.39 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.10% vs -0.13% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.53% vs 7.89% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,023.70 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 23.78% vs 61.57% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.51% vs 62.12% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,043.07 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 16.56% vs 6.20% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.30% vs 13.30% in Dec 2024

Quarterly - Interest
Interest 341.07 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -11.76% vs -9.06% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -26.83% vs -24.85% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.76%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024