Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
30,172.97
30,212.00
29,316.83
27,665.92
27,811.86
28,867.96
27,058.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30,172.97
30,212.00
29,316.83
27,665.92
27,811.86
28,867.96
27,058.22
Raw Material Cost
16,338.58
16,238.47
14,202.90
15,449.72
14,865.59
15,514.46
13,540.83
Purchase of Finished goods
371.62
90.23
262.45
214.29
158.55
138.60
106.68
(Increase) / Decrease In Stocks
-207.26
-186.37
1,396.67
-1,030.33
57.62
-178.34
576.32
Employee Cost
7,440.05
7,936.24
7,215.98
7,117.09
6,883.45
7,170.44
6,686.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,619.26
3,675.09
3,595.97
3,229.35
3,398.71
3,447.49
3,212.94
Total Expenditure (Excl Depreciation)
27,562.25
27,753.66
26,673.97
24,980.12
25,363.92
26,092.65
24,123.65
Operating Profit (PBDIT) excl Other Income
2,610.72
2,458.34
2,642.86
2,685.80
2,447.94
2,775.31
2,934.57
Other Income
121.22
80.48
116.39
111.20
259.24
70.88
83.59
Operating Profit (PBDIT)
2,731.94
2,538.82
2,759.25
2,797.00
2,707.18
2,846.19
3,018.16
Interest
386.54
425.04
425.62
466.13
546.16
444.48
450.38
Exceptional Items
-36.16
-136.49
0.00
0.00
0.00
0.00
0.41
Gross Profit (PBDT)
2,309.24
1,977.29
2,333.63
2,330.87
2,161.02
2,401.71
2,568.19
Depreciation
1,217.86
1,229.72
1,213.66
1,112.36
1,102.84
1,064.57
1,087.83
Profit Before Tax
1,237.01
871.84
1,252.02
1,321.67
1,242.41
1,445.20
1,556.88
Tax
391.38
265.75
136.64
337.32
293.60
348.02
112.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
700.00
481.82
983.33
881.19
764.58
989.12
1,367.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
700.00
481.82
983.33
881.19
764.58
989.12
1,367.48
Share in Profit of Associates
145.63
124.27
132.05
103.16
184.23
108.06
76.52
Minority Interest
18.63
94.25
64.88
105.72
69.07
103.01
72.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
827.00
511.84
1,050.50
878.63
879.74
994.17
1,371.82
Equity Capital
1,055.44
703.63
703.63
703.63
703.63
677.64
677.64
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
36,076.96
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.78
0.48
1.0
0.83
0.83
0.98
2.02
Diluted Earnings per share
0.78
0.49
0.99
0.83
0.86
0.98
2.02
Operating Profit Margin (Excl OI)
8.74%
8.21%
9.08%
9.86%
8.85%
9.73%
10.97%
Gross Profit Margin
7.73%
6.6%
8.01%
8.56%
7.81%
8.42%
9.6%
PAT Margin
2.83%
2.02%
3.83%
3.61%
3.43%
3.85%
5.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 8.49% vs 18.48% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is -5.99% vs 336.49% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 6.65% vs 29.60% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is -29.23% vs 11.93% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
Compare Quarterly Results Of Samvardh. Mothe. With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
30,172.97
4,794.80
25,378.17
529.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30,172.97
4,794.80
25,378.17
529.29%
Raw Material Cost
16,338.58
1,141.60
15,196.98
1,331.20%
Purchase of Finished goods
371.62
1,972.60
-1,600.98
-81.16%
(Increase) / Decrease In Stocks
-207.26
-18.30
-188.96
-1,032.57%
Employee Cost
7,440.05
365.20
7,074.85
1,937.25%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,619.26
716.60
2,902.66
405.06%
Total Expenditure (Excl Depreciation)
27,562.25
4,177.70
23,384.55
559.75%
Operating Profit (PBDIT) excl Other Income
2,610.72
617.10
1,993.62
323.06%
Other Income
121.22
209.80
-88.58
-42.22%
Operating Profit (PBDIT)
2,731.94
826.90
1,905.04
230.38%
Interest
386.54
4.20
382.34
9,103.33%
Exceptional Items
-36.16
0.00
-36.16
Gross Profit (PBDT)
2,309.24
822.70
1,486.54
180.69%
Depreciation
1,217.86
92.50
1,125.36
1,216.61%
Profit Before Tax
1,237.01
730.20
506.81
69.41%
Tax
391.38
176.10
215.28
122.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
700.00
554.10
145.90
26.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
700.00
554.10
145.90
26.33%
Share in Profit of Associates
145.63
0.40
145.23
36,307.50%
Minority Interest
18.63
0.00
18.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
827.00
554.50
272.50
49.14%
Equity Capital
1,055.44
29.50
1,025.94
3,477.76%
Face Value
1.00
10.00
0.00
Reserves
36,076.96
0.00
36,076.96
Earnings per share (EPS)
0.78
187.97
-187.19
-99.59%
Diluted Earnings per share
0.78
188.01
-187.23
-99.59%
Operating Profit Margin (Excl OI)
8.74%
12.87%
0.00
-4.13%
Gross Profit Margin
7.73%
17.16%
0.00
-9.43%
PAT Margin
2.83%
11.56%
0.00
-8.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 30,172.97 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -0.13% vs 3.05% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 8.49% vs 18.48% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 827.00 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 61.57% vs -51.28% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -5.99% vs 336.49% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,610.72 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 6.20% vs -6.98% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 6.65% vs 29.60% in Sep 2024
Quarterly - Interest
Interest 386.54 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -9.06% vs -0.14% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -29.23% vs 11.93% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.74%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
