Setubandhan Inf.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE023M01027
  • NSEID: SETUINFRA
  • BSEID: 533605
INR
0.50
0.00 (0.00%)
BSENSE

Dec 05

BSE+NSE Vol: 53.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'22
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Net Sales
20.08
16.88
7.98
19.97
16.93
6.73
66.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20.08
16.88
7.98
19.97
16.93
6.73
66.54
Raw Material Cost
18.37
17.44
10.97
22.99
8.52
11.70
68.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.47
-2.13
-3.20
-1.12
3.97
-4.30
0.27
Employee Cost
1.90
0.09
0.05
0.97
0.40
0.60
0.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.26
0.14
0.24
0.47
0.10
0.24
0.32
Total Expenditure (Excl Depreciation)
19.06
15.54
8.06
23.30
12.99
8.24
69.49
Operating Profit (PBDIT) excl Other Income
1.02
1.34
-0.08
-3.33
3.94
-1.51
-2.95
Other Income
0.08
0.41
0.05
0.09
0.03
0.07
0.11
Operating Profit (PBDIT)
1.10
1.75
-0.03
-3.24
3.97
-1.44
-2.84
Interest
0.01
0.00
0.00
0.20
0.02
0.28
0.22
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1.09
1.75
-0.03
-3.44
3.95
-1.72
-3.06
Depreciation
0.40
0.30
0.29
0.53
0.17
0.33
0.33
Profit Before Tax
0.69
1.44
-0.33
-3.97
3.77
-2.04
-3.39
Tax
0.26
0.27
0.11
-0.75
1.18
-0.07
0.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.44
1.18
-0.43
-3.23
2.59
-1.97
-3.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.44
1.18
-0.43
-3.23
2.59
-1.97
-3.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.44
1.18
-0.43
-3.23
2.59
-1.97
-3.52
Equity Capital
12.57
12.57
12.57
12.57
12.57
12.57
12.57
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.04
0.09
-0.03
-0.26
0.21
-0.16
-0.28
Diluted Earnings per share
0.03
0.09
-0.03
-0.26
0.21
-0.16
-0.28
Operating Profit Margin (Excl OI)
5.08%
7.94%
-1.0%
-16.68%
23.27%
-22.44%
-4.43%
Gross Profit Margin
5.43%
10.37%
-0.38%
-17.23%
23.33%
-25.56%
-4.6%
PAT Margin
2.19%
6.99%
-5.39%
-16.17%
15.3%
-29.27%
-5.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2023 is -100.00% vs -58.99% in Sep 2022

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Sep 2023 is -161.04% vs 139.09% in Sep 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2023 is -126.76% vs 139.66% in Sep 2022

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2023 has fallen from Sep 2022

Compare Quarterly Results Of Setubandhan Inf. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
20.08
0
20.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
20.08
0
20.08
Raw Material Cost
18.37
0
18.37
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-1.47
0
-1.47
Employee Cost
1.90
0
1.90
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
0.26
0.00
0.26
Total Expenditure (Excl Depreciation)
19.06
0
19.06
Operating Profit (PBDIT) excl Other Income
1.02
0.00
1.02
Other Income
0.08
0
0.08
Operating Profit (PBDIT)
1.10
0
1.10
Interest
0.01
0
0.01
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1.09
0
1.09
Depreciation
0.40
0
0.40
Profit Before Tax
0.69
0
0.69
Tax
0.26
0
0.26
Provisions and contingencies
0.00
0
0.00
Profit After Tax
0.44
0
0.44
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
0.44
0
0.44
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
0.44
0
0.44
Equity Capital
12.57
0
12.57
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
5.08%
0%
0.00
5.08%
Gross Profit Margin
5.43%
0%
0.00
5.43%
PAT Margin
2.19%
0%
0.00
2.19%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Markets Mojo
No Net Sales in the last few periods
Quarterly - Standalone Net Profit
Standalone Net Profit -0.47 Cr
in Sep 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2023 is 2.08% vs -17.07% in Jun 2023

stock-summary

YoY Growth in quarter ended Sep 2023 is -161.04% vs 139.09% in Sep 2022

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.19 Cr
in Sep 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2023 is 5.00% vs -122.22% in Jun 2023

stock-summary

YoY Growth in quarter ended Sep 2023 is -126.76% vs 139.66% in Sep 2022

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods