Results Snapshot
YoYQoQ
Figures in Million
Standalone Quarterly Results
Jun'06
Jun'05
Jun'04
Interest Earned
5,372.00
5,018.00
5,067.00
Income On Investments
646.00
443.00
383.00
Interest On Balances With Rbi Other Inter Bank Funds
0.00
0.00
0.00
Interest / Discount On Advances / Bills
4,444.00
4,528.00
4,626.00
Others
282.00
47.00
58.00
Other Income
3,224.00
3,559.00
3,669.00
Total Income
8,596.00
8,577.00
8,736.00
Interest Expended
545.00
285.00
243.00
Net Interest Income
4,827.00
4,733.00
4,824.00
Total Expenditure (Excl Depreciation)
6,032.00
7,117.00
7,580.00
Employee Cost
0.00
0.00
0.00
Other Operating Expenses
6,029.00
6,808.00
7,445.00
Operating Profit Before Provisions and Contingencies
1,615.00
1,291.00
810.00
Exceptional Items
404.00
-116.00
103.00
Provisions and contingencies
0.00
0.00
0.00
Profit Before Tax
2,019.00
1,175.00
913.00
Tax
874.00
481.00
319.00
Profit After Tax
1,145.00
694.00
594.00
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,145.00
694.00
594.00
Face Value
0.0
0.0
0.0
Reserves
57,796.00
62,806.00
60,224.00
Earnings per share (EPS)
114.73
67.88
61.95
Diluted Earnings per share
114.73
67.88
61.95
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
Gross Profit Margin
37.58%
23.42%
18.02%
PAT Margin
21.31%
13.83%
11.72%
Net Interest Margin
0.0%
0.0%
0.0%
Return on Assets
0.0%
0.0%
0.0%
CASA (%)
0.0%
0.0%
0.0%
CASA Amount
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
Capital Adequacy Ratio (Tier 1)
0.0%
0.0%
0.0%
Provision Coverage Ratio (%)
0.0%
0.0%
0.0%
Amount of Gross NPAs
0.00
0.00
0.00
Amount of Net NPAs
0.00
0.00
0.00
% of Net NPAs
0.0%
0.0%
0.0%
% of Gross NPAs
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
0.0
Number of Branches
0.0
0.0
0.0
Quarterly Analysis Highlights - QoQ
Interest Earned
QoQ Growth in quarter ended Jun 2006 is 7.05%
Net Profit
QoQ Growth in quarter ended Jun 2006 is 64.99%
Operating Profit (PBDIT)
QoQ Growth in quarter ended Jun 2006 is 25.10%
% of Net NPAs
QoQ Growth in quarter ended Jun 2006 is 0.00%
% of Gross NPAs
QoQ Growth in quarter ended Jun 2006 is 0.00%
Compare Quarterly Results Of Shimizu Bank, Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Interest Earned
0
0
0.00
Income On Investments
0
0
0.00
Interest On Balances With Rbi Other Inter Bank Funds
0
0
0.00
Interest / Discount On Advances / Bills
0
0
0.00
Others
0
0
0.00
Other Income
0
0
0.00
Total Income
0
0
0.00
Interest Expended
0
0
0.00
Net Interest Income
0
0
0.00
Total Expenditure (Excl Depreciation)
0
0
0.00
Employee Cost
0
0
0.00
Other Operating Expenses
0
0
0.00
Operating Profit Before Provisions and Contingencies
0
0
0.00
Exceptional Items
0
0
0.00
Provisions and contingencies
0
0
0.00
Profit Before Tax
0
0
0.00
Tax
0
0
0.00
Profit After Tax
0
0
0.00
Extraordinary Items
0
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0
0
0.00
Face Value
0
0
0.00
Reserves
0
0
0.00
Earnings per share (EPS)
0
0
0.00
Diluted Earnings per share
0
0
0.00
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
0%
0%
0.00
0.00%
PAT Margin
0%
0%
0.00
0.00%
Net Interest Margin
0%
0%
0.00
0.00%
Return on Assets
0%
0%
0.00
0.00%
CASA (%)
0%
0%
0.00
0.00%
CASA Amount
0
0
0.00
Capital Adequacy Ratio (Total)
0%
0%
0.00
0.00%
Capital Adequacy Ratio (Tier 1)
0%
0%
0.00
0.00%
Provision Coverage Ratio (%)
0%
0%
0.00
0.00%
Amount of Gross NPAs
0
0
0.00
Amount of Net NPAs
0
0
0.00
% of Net NPAs
0%
0%
0.00
0.00%
% of Gross NPAs
0%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Pledged Capital (%)
0%
0%
0.00
0.00%
Number of ATMs
0
0
0.00
Number of Branches
0
0
0.00
Quarterly - Interest Earned
Interest Earned 537.2 Million
in Jun 2006Figures in Million
QoQ Growth in quarter ended Jun 2006 is 7.05%
YoY Growth in quarter ended Jun 2006 is 7.05% vs -0.97% in Jun 2005
Quarterly - Net Profit
Net Profit 114.50 Million
in Jun 2006Figures in Million
QoQ Growth in quarter ended Jun 2006 is 64.99%
YoY Growth in quarter ended Jun 2006 is 64.99% vs 16.84% in Jun 2005
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 161.50 Million
in Jun 2006Figures in Million
QoQ Growth in quarter ended Jun 2006 is 25.10%
YoY Growth in quarter ended Jun 2006 is 25.10% vs 59.38% in Jun 2005
Quarterly - % of Net NPAs
No % of Net NPAs in the last few periods
Quarterly - % of Gross NPAs
No % of Gross NPAs in the last few periods






