Shiva Cement Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Standalone Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 53.56% vs -22.25% in Sep 2025

Standalone Net Profit

QoQ Growth in quarter ended Dec 2025 is -3.57% vs -8.09% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -81.30% vs 302.53% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is 10.05% vs 3.73% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Shiva Cement With

Select Peers

Figures in Cr

Standalone Quarterly Results

Change(INR)

Change(%)

Net Sales

126.09

385.64

-259.55

-67.30%

Other Operating Income

0.00

Total Operating income

126.09

385.64

-259.55

-67.30%

Raw Material Cost

33.05

74.95

-41.90

-55.90%

Purchase of Finished goods

0.00

3.51

-3.51

-100.00%

(Increase) / Decrease In Stocks

8.17

3.02

5.15

170.53%

Employee Cost

7.92

34.98

-27.06

-77.36%

Power Cost

48.33

128.14

-79.81

-62.28%

Manufacturing Expenses

12.05

110.28

-98.23

-89.07%

Selling and Distribution Expenses

0.00

Other Expenses

15.82

40.55

-24.73

-60.99%

Total Expenditure (Excl Depreciation)

125.34

395.43

-270.09

-68.30%

Operating Profit (PBDIT) excl Other Income

0.75

-9.79

10.54

107.66%

Other Income

1.59

4.76

-3.17

-66.60%

Operating Profit (PBDIT)

2.34

-5.03

7.37

146.52%

Interest

34.59

2.16

32.43

1,501.39%

Exceptional Items

-1.67

0.00

-1.67

Gross Profit (PBDT)

-33.92

-7.19

-26.73

-371.77%

Depreciation

10.69

10.42

0.27

2.59%

Profit Before Tax

-44.62

-17.61

-27.01

-153.38%

Tax

-10.73

-6.58

-4.15

-63.07%

Provisions and contingencies

0.00

Profit After Tax

-33.90

-11.03

-22.87

-207.34%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-33.90

-11.03

-22.87

-207.34%

Equity Capital

59.00

111.25

-52.25

-46.97%

Face Value

2.00

10.00

0.00

Reserves

0.00

Earnings per share (EPS)

-1.15

-0.99

-0.16

-16.16%

Diluted Earnings per share

-1.15

-0.99

-0.16

-16.16%

Operating Profit Margin (Excl OI)

0.59%

-2.54%

0.00

3.13%

Gross Profit Margin

-26.90%

-1.86%

0.00

-25.04%

PAT Margin

-26.89%

-2.86%

0.00

-24.03%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 126.09 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 53.56% vs -22.25% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 118.56% vs -41.05% in Dec 2024

Quarterly - Standalone Net Profit

Standalone Net Profit -33.90 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -3.57% vs -8.09% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 0.29% vs -4.84% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 0.75 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -81.30% vs 302.53% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 108.99% vs -260.38% in Dec 2024

Quarterly - Interest

Interest 34.59 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 10.05% vs 3.73% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 11.80% vs -19.07% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 0.59%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024