Song Da No. 10 JSC

  • Market Cap: Large Cap
  • Industry: Engineering & Construction
  • ISIN: VN000000SDT0
VND
4,600.00
500 (12.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'23
Sep'23
Jun'23
Mar'23
Dec'22
Sep'22
Jun'22
Net Sales
3,28,694.61
1,45,871.45
1,51,718.86
76,369.15
1,01,981.63
91,828.98
1,39,210.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,28,694.61
1,45,871.45
1,51,718.86
76,369.15
1,01,981.63
91,828.98
1,39,210.27
Raw Material Cost
2,92,873.18
1,11,657.34
1,16,699.87
61,856.59
77,649.01
54,096.59
97,296.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
39,671.85
36,434.30
35,024.84
23,642.22
37,670.85
31,140.43
40,381.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12,572.78
16,947.58
18,950.95
18,421.35
18,139.97
22,551.87
27,302.90
Selling and Distribution Expenses
17,901.39
12,533.23
12,452.53
9,967.01
11,713.50
13,259.66
11,220.62
Other Expenses
-5,224.46
-5,338.19
-5,397.58
-4,206.36
-5,581.08
-5,369.23
-6,768.41
Total Expenditure (Excl Depreciation)
3,10,774.57
1,24,190.56
1,29,152.40
71,823.61
89,362.51
67,356.25
1,08,517.58
Operating Profit (PBDIT) excl Other Income
17920
21680.9
22566.5
4545.5
12619.1
24472.7
30692.7
Other Income
5,382.90
-2,369.74
1,236.41
4,175.63
241.84
-2,279.43
671.36
Operating Profit (PBDIT)
68,162.47
52,929.20
36,339.54
19,894.90
19,922.99
32,185.05
46,652.66
Interest
12,572.78
16,947.58
18,950.95
18,421.35
18,139.97
22,551.87
27,302.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
35,821.43
34,214.12
35,018.99
14,512.55
24,332.63
37,732.39
41,913.30
Depreciation
44,859.53
33,618.05
12,536.67
11,173.73
7,062.03
9,991.76
15,288.62
Profit Before Tax
10,730.16
2,363.57
4,851.93
-9,700.18
-5,279.01
-358.58
4,061.14
Tax
3,284.96
1,101.14
1,110.71
184.16
4,660.18
1,327.76
1,344.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,564.31
2,281.58
4,910.30
-8,201.64
-8,603.50
-2,610.77
-432.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,564.31
2,281.58
4,910.30
-8,201.64
-8,603.50
-2,610.77
-432.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,119.12
-1,019.14
-1,169.08
-1,682.71
-1,335.69
924.44
3,148.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,445.19
1,262.43
3,741.22
-9,884.35
-9,939.19
-1,686.33
2,716.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
8,18,817.54
8,11,269.02
8,11,817.88
8,06,907.59
8,15,109.22
8,26,894.13
8,46,597.82
Earnings per share (EPS)
200.0
53.39
114.91
-191.93
-201.33
-61.1
-10.11
Diluted Earnings per share
200.0
53.39
114.91
-191.93
-201.33
-61.1
-10.11
Operating Profit Margin (Excl OI)
5.45%
14.86%
14.87%
5.95%
12.37%
26.65%
22.05%
Gross Profit Margin
16.91%
24.67%
11.46%
1.93%
1.75%
10.49%
13.9%
PAT Margin
2.61%
1.56%
3.24%
-10.74%
-8.44%
-2.84%
-0.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2023 is 125.33% vs -3.85% in Sep 2023

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2023 is 489.77% vs -66.26% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2023 is 13.53% vs 57.53% in Sep 2023

stock-summary

Interest

QoQ Growth in quarter ended Dec 2023 is -25.81% vs -10.57% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2023 has fallen from Sep 2023

Compare Quarterly Results Of Song Da No. 10 JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
3,28,694.61
10,60,265.21
-7,31,570.60
-69.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,28,694.61
10,60,265.21
-7,31,570.60
-69.00%
Raw Material Cost
2,92,873.18
10,43,622.57
-7,50,749.39
-71.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
39,671.85
41,614.88
-1,943.03
-4.67%
Power Cost
0
0
0.00
Manufacturing Expenses
12,572.78
1,119.84
11,452.94
1,022.73%
Selling and Distribution Expenses
17,901.39
34,253.30
-16,351.91
-47.74%
Other Expenses
-5,224.46
-4,273.47
-950.99
-22.25%
Total Expenditure (Excl Depreciation)
3,10,774.57
10,77,875.87
-7,67,101.30
-71.17%
Operating Profit (PBDIT) excl Other Income
17,920.04
-17,610.65
35,530.69
201.76%
Other Income
5,382.90
32,669.65
-27,286.75
-83.52%
Operating Profit (PBDIT)
68,162.47
22,801.42
45,361.05
198.94%
Interest
12,572.78
1,119.84
11,452.94
1,022.73%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
35,821.43
16,642.64
19,178.79
115.24%
Depreciation
44,859.53
7,742.42
37,117.11
479.40%
Profit Before Tax
10,730.16
13,939.15
-3,208.99
-23.02%
Tax
3,284.96
5,327.57
-2,042.61
-38.34%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
8,564.31
8,611.59
-47.28
-0.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,564.31
8,611.59
-47.28
-0.55%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-1,119.12
0.00
-1,119.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,445.19
8,611.59
-1,166.40
-13.54%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
8,18,817.54
4,74,313.01
3,44,504.53
72.63%
Earnings per share (EPS)
200.00
331.22
-131.22
-39.62%
Diluted Earnings per share
200.00
331.22
-131.22
-39.62%
Operating Profit Margin (Excl OI)
5.45%
-1.66%
0.00
7.11%
Gross Profit Margin
16.91%
2.04%
0.00
14.87%
PAT Margin
2.61%
0.81%
0.00
1.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 32,869.46 Million
in Dec 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2023 is 125.33% vs -3.85% in Sep 2023

stock-summary

YoY Growth in quarter ended Dec 2023 is 222.31% vs -54.85% in Dec 2022

Quarterly - Consolidate Net Profit
Consolidate Net Profit 744.52 Million
in Dec 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2023 is 489.77% vs -66.26% in Sep 2023

stock-summary

YoY Growth in quarter ended Dec 2023 is 174.91% vs -667.03% in Dec 2022

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,277.96 Million
in Dec 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2023 is 13.53% vs 57.53% in Sep 2023

stock-summary

YoY Growth in quarter ended Dec 2023 is 218.98% vs -13.02% in Dec 2022

Quarterly - Interest
Interest 1,257.28 Million
in Dec 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2023 is -25.81% vs -10.57% in Sep 2023

stock-summary

YoY Growth in quarter ended Dec 2023 is -30.69% vs -16.02% in Dec 2022

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.45%
in Dec 2023

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2023 has fallen from Sep 2023

stock-summary

YoY Growth in quarter ended Dec 2023 has fallen from Dec 2022