down arrow

Thac Ba Hydropower JSC

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000TBC8
VND
36,900.00
-100 (-0.27%)

Dec 12

STC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,55,049.34
1,01,668.20
1,36,342.88
1,92,731.51
98,767.86
1,10,826.19
1,09,434.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,55,049.34
1,01,668.20
1,36,342.88
1,92,731.51
98,767.86
1,10,826.19
1,09,434.43
Raw Material Cost
54,035.64
40,881.25
59,629.13
68,551.03
59,524.36
39,296.95
44,948.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,150.26
10,266.04
20,291.59
33,556.15
3,282.79
10,808.79
15,181.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,685.02
562.89
908.10
1,172.79
1,434.28
1,688.63
1,284.19
Selling and Distribution Expenses
12,599.14
13,220.34
20,884.74
5,029.55
8,731.27
13,308.28
19,618.59
Other Expenses
-683.53
-1,082.89
-2,119.97
-3,472.89
-471.71
-1,249.74
-1,646.53
Total Expenditure (Excl Depreciation)
66,634.78
54,101.59
80,513.87
73,580.58
68,255.63
52,605.23
64,566.68
Operating Profit (PBDIT) excl Other Income
88414.59999999999
47566.6
55829
119150.9
30512.199999999997
58221
44867.700000000004
Other Income
9,576.05
-129.66
3,784.52
1,175.62
4,057.94
2,446.47
782.18
Operating Profit (PBDIT)
1,16,112.59
68,758.35
76,239.02
1,37,231.21
55,618.63
81,673.36
57,059.41
Interest
2,685.02
562.89
908.10
1,172.79
1,434.28
1,688.63
1,284.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,01,013.70
60,786.95
76,713.75
1,24,180.48
39,243.50
71,529.24
64,486.34
Depreciation
18,121.98
21,321.39
16,625.49
16,904.65
21,048.46
21,005.93
11,409.48
Profit Before Tax
95,305.59
46,874.06
58,705.43
1,19,153.76
33,135.89
58,978.80
44,365.74
Tax
13,277.37
6,869.56
9,894.41
19,823.50
2,928.19
8,706.78
6,384.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60,712.41
28,903.41
39,532.34
84,569.53
14,764.71
39,160.97
27,313.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60,712.41
28,903.41
39,532.34
84,569.53
14,764.71
39,160.97
27,313.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21,315.82
11,101.09
9,278.68
14,760.74
15,442.99
11,111.05
10,667.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82,028.23
40,004.50
48,811.02
99,330.26
30,207.70
50,272.02
37,980.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
11,29,102.12
10,27,732.12
10,76,065.54
10,68,283.20
10,47,213.67
10,33,203.67
10,60,542.70
Earnings per share (EPS)
956.1
455.17
622.56
1331.8
232.52
616.71
430.13
Diluted Earnings per share
956.1
455.17
622.56
1331.8
232.52
616.71
430.13
Operating Profit Margin (Excl OI)
57.02%
46.79%
40.95%
61.82%
30.89%
52.53%
41.0%
Gross Profit Margin
73.16%
67.08%
55.25%
70.59%
54.86%
72.17%
50.97%
PAT Margin
39.16%
28.43%
28.99%
43.88%
14.95%
35.34%
24.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 52.51% vs -25.43% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 105.05% vs -18.04% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 54.65% vs -4.92% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 376.99% vs -38.01% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Thac Ba Hydropower JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,55,049.34
84,720.80
70,328.54
83.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,55,049.34
84,720.80
70,328.54
83.01%
Raw Material Cost
54,035.64
60,890.03
-6,854.39
-11.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,150.26
12,690.03
-8,539.77
-67.30%
Power Cost
0
0
0.00
Manufacturing Expenses
2,685.02
1,763.35
921.67
52.27%
Selling and Distribution Expenses
12,599.14
9,123.74
3,475.40
38.09%
Other Expenses
-683.53
-1,445.34
761.81
52.71%
Total Expenditure (Excl Depreciation)
66,634.78
70,013.77
-3,378.99
-4.83%
Operating Profit (PBDIT) excl Other Income
88,414.57
14,707.03
73,707.54
501.17%
Other Income
9,576.05
518.92
9,057.13
1,745.38%
Operating Profit (PBDIT)
1,16,112.59
54,515.11
61,597.48
112.99%
Interest
2,685.02
1,763.35
921.67
52.27%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,01,013.70
23,830.77
77,182.93
323.88%
Depreciation
18,121.98
39,346.98
-21,225.00
-53.94%
Profit Before Tax
95,305.59
13,404.79
81,900.80
610.98%
Tax
13,277.37
2,733.27
10,544.10
385.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
60,712.41
10,671.52
50,040.89
468.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60,712.41
10,671.52
50,040.89
468.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
21,315.82
0.00
21,315.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82,028.23
10,671.52
71,356.71
668.66%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
11,29,102.12
14,14,005.81
-2,84,903.69
-20.15%
Earnings per share (EPS)
956.10
100.12
855.98
854.95%
Diluted Earnings per share
956.10
100.12
855.98
854.95%
Operating Profit Margin (Excl OI)
57.02%
17.29%
0.00
39.73%
Gross Profit Margin
73.16%
62.27%
0.00
10.89%
PAT Margin
39.16%
12.60%
0.00
26.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 15,504.93 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 52.51% vs -25.43% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 56.98% vs 19.30% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8,202.82 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 105.05% vs -18.04% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 171.55% vs 7.59% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10,653.65 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 54.65% vs -4.92% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 106.62% vs 8.39% in Jun 2024

Quarterly - Interest
Interest 268.50 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 376.99% vs -38.01% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 87.20% vs -41.89% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.02%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."