TVS Supply

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE395N01027
  • NSEID: TVSSCS
  • BSEID: 543965
INR
95.85
-4.55 (-4.53%)
BSENSE

Mar 23

BSE+NSE Vol: 5.09 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,715.81
2,662.63
2,592.31
2,498.83
2,444.62
2,512.88
2,539.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,715.81
2,662.63
2,592.31
2,498.83
2,444.62
2,512.88
2,539.39
Raw Material Cost
1.00
2.12
2.40
2.89
3.00
2.66
3.51
Purchase of Finished goods
528.31
496.59
489.32
465.76
394.19
414.60
482.88
(Increase) / Decrease In Stocks
-54.34
-52.42
-4.33
0.50
-5.78
17.08
2.31
Employee Cost
598.63
644.35
618.90
610.07
590.26
576.23
576.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,174.24
1,096.68
1,057.39
989.81
1,061.36
1,111.10
1,076.70
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
262.41
293.74
251.46
260.79
250.51
200.93
215.33
Total Expenditure (Excl Depreciation)
2,510.25
2,481.06
2,415.14
2,329.82
2,293.54
2,322.60
2,357.57
Operating Profit (PBDIT) excl Other Income
205.56
181.57
177.17
169.01
151.08
190.28
181.82
Other Income
7.20
11.40
8.74
13.43
6.15
7.14
5.58
Operating Profit (PBDIT)
212.76
192.97
185.91
182.44
157.23
197.42
187.40
Interest
41.66
33.40
37.91
37.08
39.48
40.66
39.50
Exceptional Items
-9.13
0.00
-91.29
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
161.97
159.57
56.71
145.36
117.75
156.76
147.90
Depreciation
147.04
137.15
130.47
133.33
135.52
139.57
135.14
Profit Before Tax
16.00
23.32
103.47
12.96
-15.19
17.83
13.76
Tax
4.81
7.01
32.31
16.88
8.61
7.22
6.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.12
15.41
-106.07
-4.85
-26.38
9.97
6.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.12
15.41
-106.07
-4.85
-26.38
9.97
6.47
Share in Profit of Associates
1.07
0.90
177.23
0.93
2.58
0.64
1.00
Minority Interest
0.47
0.67
0.79
0.84
0.85
1.28
0.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.72
15.64
70.37
-4.76
-24.65
9.33
6.49
Equity Capital
44.15
44.15
44.15
44.15
44.14
44.09
44.06
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.24
0.35
1.59
-0.11
-0.56
0.21
0.15
Diluted Earnings per share
0.24
0.35
1.59
-0.11
-0.56
0.21
0.15
Operating Profit Margin (Excl OI)
7.57%
6.82%
6.83%
6.76%
6.18%
7.57%
7.16%
Gross Profit Margin
5.96%
5.99%
2.19%
5.82%
4.82%
6.24%
5.82%
PAT Margin
0.41%
0.61%
2.75%
-0.16%
-0.97%
0.42%
0.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 2.00% vs 2.71% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -31.46% vs -77.77% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 13.21% vs 2.48% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 24.73% vs -11.90% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of TVS Supply With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,715.81
1,159.71
1,556.10
134.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,715.81
1,159.71
1,556.10
134.18%
Raw Material Cost
1.00
0.00
1.00
Purchase of Finished goods
528.31
0.00
528.31
(Increase) / Decrease In Stocks
-54.34
0.00
-54.34
Employee Cost
598.63
108.61
490.02
451.17%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,174.24
0.00
1,174.24
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
262.41
984.64
-722.23
-73.35%
Total Expenditure (Excl Depreciation)
2,510.25
1,093.25
1,417.00
129.61%
Operating Profit (PBDIT) excl Other Income
205.56
66.46
139.10
209.30%
Other Income
7.20
6.48
0.72
11.11%
Operating Profit (PBDIT)
212.76
72.94
139.82
191.69%
Interest
41.66
5.82
35.84
615.81%
Exceptional Items
-9.13
0.00
-9.13
Gross Profit (PBDT)
161.97
67.12
94.85
141.31%
Depreciation
147.04
32.26
114.78
355.80%
Profit Before Tax
16.00
34.86
-18.86
-54.10%
Tax
4.81
0.00
4.81
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.12
34.86
-24.74
-70.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.12
34.86
-24.74
-70.97%
Share in Profit of Associates
1.07
0.00
1.07
Minority Interest
0.47
0.00
0.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.72
34.86
-24.14
-69.25%
Equity Capital
44.15
497.49
-453.34
-91.13%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.24
0.70
-0.46
-65.71%
Diluted Earnings per share
0.24
0.67
-0.43
-64.18%
Operating Profit Margin (Excl OI)
7.57%
5.73%
0.00
1.84%
Gross Profit Margin
5.96%
5.79%
0.00
0.17%
PAT Margin
0.41%
3.01%
0.00
-2.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,715.81 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2.00% vs 2.71% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 11.09% vs 10.03% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.72 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -31.46% vs -77.77% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 143.49% vs -357.85% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 205.56 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 13.21% vs 2.48% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 36.06% vs -6.78% in Dec 2024

Quarterly - Interest
Interest 41.66 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 24.73% vs -11.90% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 5.52% vs -10.33% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.57%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024