Williamson Magor

  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE210A01017
  • NSEID: WILLAMAGOR
  • BSEID: 519224
INR
25.80
-0.2 (-0.77%)
BSENSE

Mar 10

BSE+NSE Vol: 532

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
0.92
0.06
0.49
0.49
0.49
1.37
0.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.92
0.06
0.49
0.49
0.49
1.37
0.50
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.08
0.08
0.10
0.08
0.09
0.07
0.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.09
0.09
0.06
0.06
0.08
0.00
0.08
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.16
150.21
0.08
15.58
-7.07
-4.58
271.65
Total Expenditure (Excl Depreciation)
0.33
150.38
0.24
15.72
-6.90
-4.51
271.82
Operating Profit (PBDIT) excl Other Income
0.59
-150.32
0.25
-15.23
7.39
5.88
-271.32
Other Income
0.05
150.13
0.80
44.69
0.00
0.00
0.00
Operating Profit (PBDIT)
0.64
-0.19
1.05
29.46
7.39
5.88
-271.32
Interest
0.02
0.06
0.01
0.16
0.67
0.31
0.15
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.62
-0.25
1.04
29.30
6.72
5.57
-271.47
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
0.62
-0.24
1.04
29.30
6.73
5.57
-271.47
Tax
-22.09
22.96
-0.73
13.90
0.98
1.20
-64.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.71
-23.21
1.77
15.40
5.75
4.37
-206.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.71
-23.21
1.77
15.40
5.75
4.37
-206.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.71
-23.21
1.77
15.40
5.75
4.37
-206.90
Equity Capital
10.96
10.96
10.96
10.96
10.96
10.96
10.96
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
20.72
-21.18
1.61
14.05
5.25
3.99
-188.78
Diluted Earnings per share
20.73
-21.18
1.61
14.06
5.23
3.98
-188.84
Operating Profit Margin (Excl OI)
64.13%
-250533.33%
51.02%
-3108.16%
1508.16%
429.2%
-54264.0%
Gross Profit Margin
67.39%
-416.67%
212.24%
5979.59%
1371.43%
406.57%
-54294.0%
PAT Margin
2468.48%
-38683.33%
361.22%
3142.86%
1173.47%
318.98%
-41380.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 87.76% vs -7.55% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 294.96% vs 138.31% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -92.02% vs 169.26% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -97.01% vs 21.82% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Williamson Magor With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
0.92
0
0.92
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.92
0
0.92
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
0.08
0
0.08
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.09
0
0.09
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
0.16
0.00
0.16
Total Expenditure (Excl Depreciation)
0.33
0
0.33
Operating Profit (PBDIT) excl Other Income
0.59
0.00
0.59
Other Income
0.05
0
0.05
Operating Profit (PBDIT)
0.64
0
0.64
Interest
0.02
0
0.02
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
0.62
0
0.62
Depreciation
0.00
0
0.00
Profit Before Tax
0.62
0
0.62
Tax
-22.09
0
-22.09
Provisions and contingencies
0.00
0
0.00
Profit After Tax
22.71
0
22.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
22.71
0
22.71
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.71
0
22.71
Equity Capital
10.96
0
10.96
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
20.72
0
20.72
Diluted Earnings per share
20.73
0
20.73
Operating Profit Margin (Excl OI)
64.13%
0%
0.00
64.13%
Gross Profit Margin
67.39%
0%
0.00
67.39%
PAT Margin
2,468.48%
0%
0.00
2,468.48%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 0.92 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1,433.33% vs -87.76% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 87.76% vs -7.55% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.71 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 197.85% vs -1,411.30% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 294.96% vs 138.31% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.59 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 100.39% vs -60,228.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -92.02% vs 169.26% in Dec 2024

Quarterly - Interest
Interest 0.02 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -66.67% vs 500.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -97.01% vs 21.82% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.13%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024