Dashboard
1
High Management Efficiency with a high ROE of 35.60%
2
Company has very low debt and has enough cash to service the debt requirements
3
Healthy long term growth as Net Sales has grown by an annual rate of 17.73% and Operating profit at 32.13%
4
The company has declared Positive results for the last 5 consecutive quarters
5
With ROE of 36.48%, it has a very attractive valuation with a 8.29 Price to Book Value
Total Returns (Price + Dividend) 
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-16.09%
0%
-16.09%
6 Months
-17.92%
0%
-17.92%
1 Year
-29.69%
0%
-29.69%
2 Years
0.48%
0%
0.48%
3 Years
-73.17%
0%
-73.17%
4 Years
-71.02%
0%
-71.02%
5 Years
-75.83%
0%
-75.83%
insource Co., Ltd. for the last several years.
Risk Adjusted Returns v/s 
News
No Recent News for the Company
Announcements 
No announcement available
Corporate Actions 
No corporate action available
Quality key factors 
Factor
Value
Sales Growth (5y)
17.73%
EBIT Growth (5y)
32.13%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.57
Sales to Capital Employed (avg)
1.37
Tax Ratio
31.76%
Dividend Payout Ratio
50.03%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
109.35%
ROE (avg)
35.60%
Valuation key factors
Factor
Value
P/E Ratio
23
Industry P/E
Price to Book Value
8.29
EV to EBIT
14.50
EV to EBITDA
14.02
EV to Capital Employed
17.79
EV to Sales
5.89
PEG Ratio
1.13
Dividend Yield
NA
ROCE (Latest)
122.68%
ROE (Latest)
36.48%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
Mildly Bullish
Shareholding Snapshot
No data for shareholding present.
Shareholding Compare (%holding) 
No data for shareholding present.
Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY
Jun'25
Jun'24
Change(%)
Net Sales
3,616.90
3,156.00
14.60%
Operating Profit (PBDIT) excl Other Income
1,397.50
1,187.00
17.73%
Interest
0.00
0.00
Exceptional Items
-1.70
-155.40
98.91%
Consolidate Net Profit
930.60
677.30
37.40%
Operating Profit Margin (Excl OI)
373.00%
361.10%
1.19%
USD in Million.
Net Sales
YoY Growth in quarter ended Jun 2025 is 14.60% vs 17.11% in Jun 2024
Consolidated Net Profit
YoY Growth in quarter ended Jun 2025 is 37.40% vs 15.80% in Jun 2024
Annual Results Snapshot (Consolidated) - Sep'24
Sep'24
Sep'23
Change(%)
Net Sales
12,474.70
10,783.70
15.68%
Operating Profit (PBDIT) excl Other Income
5,122.40
4,123.40
24.23%
Interest
0.00
0.50
-100.00%
Exceptional Items
-153.90
-27.10
-467.90%
Consolidate Net Profit
3,355.90
2,676.40
25.39%
Operating Profit Margin (Excl OI)
395.80%
365.50%
3.03%
USD in Million.
Net Sales
YoY Growth in year ended Sep 2024 is 15.68% vs 14.49% in Sep 2023
Consolidated Net Profit
YoY Growth in year ended Sep 2024 is 25.39% vs 19.82% in Sep 2023
About insource Co., Ltd. 
insource Co., Ltd.
Miscellaneous
No Details Available.
Company Coordinates 
No Company Details Available






