Why is insource Co., Ltd. ?
1
High Management Efficiency with a high ROE of 35.60%
2
Company has very low debt and has enough cash to service the debt requirements
3
Healthy long term growth as Net Sales has grown by an annual rate of 17.73% and Operating profit at 32.13%
4
The company has declared Positive results for the last 5 consecutive quarters
- NET SALES(Q) Highest at JPY 3,616.93 MM
- RAW MATERIAL COST(Y) Fallen by 0.13% (YoY)
- CASH AND EQV(HY) Highest at JPY 12,639.43 MM
5
With ROE of 36.48%, it has a very attractive valuation with a 8.29 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -29.88%, its profits have risen by 20.1% ; the PEG ratio of the company is 1.1
How much should you buy?
- Overall Portfolio exposure to insource Co., Ltd. should be less than 10%
- Overall Portfolio exposure to Miscellaneous should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Miscellaneous)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is insource Co., Ltd. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
insource Co., Ltd.
-29.69%
-0.24
32.80%
Japan Nikkei 225
28.54%
1.14
25.81%
Quality key factors
Factor
Value
Sales Growth (5y)
17.73%
EBIT Growth (5y)
32.13%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.57
Sales to Capital Employed (avg)
1.37
Tax Ratio
31.76%
Dividend Payout Ratio
50.03%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
109.35%
ROE (avg)
35.60%
Valuation Key Factors 
Factor
Value
P/E Ratio
23
Industry P/E
Price to Book Value
8.29
EV to EBIT
14.50
EV to EBITDA
14.02
EV to Capital Employed
17.79
EV to Sales
5.89
PEG Ratio
1.13
Dividend Yield
NA
ROCE (Latest)
122.68%
ROE (Latest)
36.48%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
Mildly Bullish
Technical Movement
7What is working for the Company
NET SALES(Q)
Highest at JPY 3,616.93 MM
RAW MATERIAL COST(Y)
Fallen by 0.13% (YoY
CASH AND EQV(HY)
Highest at JPY 12,639.43 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -60.54 %
INVENTORY TURNOVER RATIO(HY)
Highest at 86.01%
DEBTORS TURNOVER RATIO(HY)
Highest at 11.27%
-2What is not working for the Company
ROCE(HY)
Lowest at 37.71%
Here's what is working for insource Co., Ltd.
Net Sales
Highest at JPY 3,616.93 MM and Grown
In each period in the last five periodsMOJO Watch
Near term sales trend is very positive
Net Sales (JPY MM)
Cash and Eqv
Highest at JPY 12,639.43 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -60.54 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Inventory Turnover Ratio
Highest at 86.01%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Debtors Turnover Ratio
Highest at 11.27%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Raw Material Cost
Fallen by 0.13% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales






