Members Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3921700005
JPY
1,217.00
-107 (-8.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.

Dashboard

1

Strong Long Term Fundamental Strength with an average Return on Equity (ROE) of 13.53%

  • Healthy long term growth as Net Sales has grown by an annual rate of 16.05%
  • Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 84.16
2

Positive results in Jun 25

stock-summaryMojo Parameters

Mojo Parameters

Stock DNA

stock-summary
Industry

Media & Entertainment

stock-summary
Market cap

JPY 19,075 Million (Small Cap)

stock-summary
P/E

46.00

stock-summary
Industry P/E

NA

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.54

stock-summary
Return on Equity

15.55%

stock-summary
Price to Book

3.42

Revenue and Profits:
Net Sales:
5,468 Million
(Quarterly Results - Jun 2025)
Net Profit:
-41 Million
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
4.02%
0%
4.02%
6 Months
-6.81%
0%
-6.81%
1 Year
3.4%
0%
3.4%
2 Years
18.16%
0%
18.16%
3 Years
-33.17%
0%
-33.17%
4 Years
-56.05%
0%
-56.05%
5 Years
-53.44%
0%
-53.44%

Members Co., Ltd. for the last several years.

Risk Adjusted Returns v/s stock-summary
stock-summaryNews & Corporate Actions

News

Icon
No Recent News for the Company

Announcements stock-summary

Icon
No announcement available

Corporate Actions stock-summary

Icon
No corporate action available
stock-summaryKey Factors

Quality key factors stock-summary

Factor
Value
Sales Growth (5y)
16.05%
EBIT Growth (5y)
-16.46%
EBIT to Interest (avg)
84.16
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.60
Sales to Capital Employed (avg)
3.48
Tax Ratio
26.02%
Dividend Payout Ratio
116.78%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
88.65%
ROE (avg)
13.53%

Valuation key factors

Factor
Value
P/E Ratio
46
Industry P/E
Price to Book Value
2.79
EV to EBIT
25.35
EV to EBITDA
11.66
EV to Capital Employed
5.46
EV to Sales
0.57
PEG Ratio
0.26
Dividend Yield
NA
ROCE (Latest)
21.55%
ROE (Latest)
6.02%

Technicals key factors

Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Mildly Bearish
Mildly Bullish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshotstock-summary
Icon
No data for shareholding present.
Shareholding Compare (%holding) stock-summary
Icon
No data for shareholding present.
stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is 8.59% vs 11.93% in Jun 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is 87.83% vs 13.30% in Jun 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Jun'25",
        "Jun'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "5,467.70",
          "val2": "5,035.20",
          "chgp": "8.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "78.30",
          "val2": "-325.30",
          "chgp": "124.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "4.00",
          "val2": "4.30",
          "chgp": "-6.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-41.10",
          "val2": "-337.70",
          "chgp": "87.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-13.00%",
          "val2": "-97.70%",
          "chgp": "8.47%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2025 is 9.10% vs 15.88% in Mar 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2025 is 176.52% vs -87.46% in Mar 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'25",
        "Mar'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "22,329.60",
          "val2": "20,467.10",
          "chgp": "9.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,094.00",
          "val2": "551.40",
          "chgp": "98.40%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "15.10",
          "val2": "13.30",
          "chgp": "13.53%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-10.40",
          "val2": "-5.20",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "349.80",
          "val2": "126.50",
          "chgp": "176.52%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "22.50%",
          "val2": "1.40%",
          "chgp": "2.11%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Jun'25 - YoYstock-summary

Jun'25
Jun'24
Change(%)
Net Sales
5,467.70
5,035.20
8.59%
Operating Profit (PBDIT) excl Other Income
78.30
-325.30
124.07%
Interest
4.00
4.30
-6.98%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-41.10
-337.70
87.83%
Operating Profit Margin (Excl OI)
-13.00%
-97.70%
8.47%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in quarter ended Jun 2025 is 8.59% vs 11.93% in Jun 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Jun 2025 is 87.83% vs 13.30% in Jun 2024

Annual Results Snapshot (Consolidated) - Mar'25stock-summary

Mar'25
Mar'24
Change(%)
Net Sales
22,329.60
20,467.10
9.10%
Operating Profit (PBDIT) excl Other Income
1,094.00
551.40
98.40%
Interest
15.10
13.30
13.53%
Exceptional Items
-10.40
-5.20
-100.00%
Consolidate Net Profit
349.80
126.50
176.52%
Operating Profit Margin (Excl OI)
22.50%
1.40%
2.11%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2025 is 9.10% vs 15.88% in Mar 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2025 is 176.52% vs -87.46% in Mar 2024

stock-summaryCompany CV
About Members Co., Ltd. stock-summary
stock-summary
Members Co., Ltd.
Media & Entertainment
No Details Available.
Company Coordinates stock-summary
Icon
No Company Details Available