Mirai Works Inc.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2025 is 3.27% vs 4.60% in Sep 2025",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2025 is 78.75% vs 144.61% in Sep 2025",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Sep'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,863.70",
          "val2": "2,772.90",
          "chgp": "3.27%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "128.70",
          "val2": "67.60",
          "chgp": "90.38%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "4.50",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "91.70",
          "val2": "51.30",
          "chgp": "78.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "40.90%",
          "val2": "20.00%",
          "chgp": "2.09%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Sep'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Sep 2025 is 5.06% vs 26.91% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Sep 2025 is 37.14% vs -65.49% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "11,144.60",
          "val2": "10,608.10",
          "chgp": "5.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "358.90",
          "val2": "664.20",
          "chgp": "-45.97%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "-88.70",
          "val2": "-208.00",
          "chgp": "57.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "91.20",
          "val2": "66.50",
          "chgp": "37.14%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "25.50%",
          "val2": "54.10%",
          "chgp": "-2.86%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - QoQ

Dec'25

Sep'25

Change(%)

Net Sales

2,863.70

2,772.90

3.27%

Operating Profit (PBDIT) excl Other Income

128.70

67.60

90.38%

Interest

0.00

0.00

Exceptional Items

0.00

4.50

-100.00%

Consolidate Net Profit

91.70

51.30

78.75%

Operating Profit Margin (Excl OI)

40.90%

20.00%

2.09%

USD in Million.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2025 is 3.27% vs 4.60% in Sep 2025

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2025 is 78.75% vs 144.61% in Sep 2025

All Quarterly Results

Annual Results Snapshot (Consolidated) - Sep'25

Sep'25

Sep'24

Change(%)

Net Sales

11,144.60

10,608.10

5.06%

Operating Profit (PBDIT) excl Other Income

358.90

664.20

-45.97%

Interest

0.00

0.00

Exceptional Items

-88.70

-208.00

57.36%

Consolidate Net Profit

91.20

66.50

37.14%

Operating Profit Margin (Excl OI)

25.50%

54.10%

-2.86%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Sep 2025 is 5.06% vs 26.91% in Sep 2024

Consolidated Net Profit

YoY Growth in year ended Sep 2025 is 37.14% vs -65.49% in Sep 2024

All Annual Results