Dashboard
1
The company has declared negative results in Mar'2025 after 6 consecutive positive quarters
- NET SALES(Q) Lowest at JPY 2,650.89 MM
- OPERATING PROFIT(Q) Lowest at JPY 6.59 MM
- OPERATING PROFIT MARGIN(Q) Lowest at 0.25 %
2
With ROE of 21.40%, it has a expensive valuation with a 2.49 Price to Book Value
3
Below par performance in long term as well as near term
Stock DNA
Diversified Commercial Services
JPY 3,383 Million (Micro Cap)
12.00
NA
0.00%
-1.01
10.67%
2.55
Revenue and Profits:
Net Sales:
2,651 Million
(Quarterly Results - Jun 2025)
Net Profit:
-115 Million
Total Returns (Price + Dividend) 
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-2.39%
0%
-2.39%
6 Months
0.49%
0%
0.49%
1 Year
-38.02%
0%
-38.02%
2 Years
-30.66%
0%
-30.66%
3 Years
-12.3%
0%
-12.3%
4 Years
-22.41%
0%
-22.41%
5 Years
-51.45%
0%
-51.45%
Mirai Works Inc. for the last several years.
Risk Adjusted Returns v/s 
News
No Recent News for the Company
Announcements 
No announcement available
Corporate Actions 
No corporate action available
Quality key factors 
Factor
Value
Sales Growth (5y)
23.18%
EBIT Growth (5y)
38.62%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.88
Sales to Capital Employed (avg)
7.59
Tax Ratio
63.71%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
161.17%
ROE (avg)
13.88%
Valuation key factors
Factor
Value
P/E Ratio
12
Industry P/E
Price to Book Value
2.49
EV to EBIT
4.06
EV to EBITDA
3.66
EV to Capital Employed
13.33
EV to Sales
0.21
PEG Ratio
0.21
Dividend Yield
NA
ROCE (Latest)
327.93%
ROE (Latest)
21.40%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
Bullish
Bollinger Bands
Bearish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
No Trend
No Trend
OBV
Mildly Bearish
Mildly Bearish
Shareholding Snapshot
No data for shareholding present.
Shareholding Compare (%holding) 
No data for shareholding present.
Quarterly Results Snapshot (Consolidated) - Jun'25 - QoQ
Jun'25
Mar'25
Change(%)
Net Sales
2,650.90
2,878.30
-7.90%
Operating Profit (PBDIT) excl Other Income
6.60
108.50
-93.92%
Interest
0.00
0.00
Exceptional Items
-93.20
0.00
Consolidate Net Profit
-115.00
55.50
-307.21%
Operating Profit Margin (Excl OI)
-7.30%
31.30%
-3.86%
USD in Million.
Net Sales
QoQ Growth in quarter ended Jun 2025 is -7.90% vs 1.26% in Mar 2025
Consolidated Net Profit
QoQ Growth in quarter ended Jun 2025 is -307.21% vs -44.11% in Mar 2025
Annual Results Snapshot (Consolidated) - Sep'24
Sep'24
Sep'23
Change(%)
Net Sales
10,608.10
8,358.60
26.91%
Operating Profit (PBDIT) excl Other Income
664.20
374.30
77.45%
Interest
0.00
1.10
-100.00%
Exceptional Items
-208.00
-9.20
-2,160.87%
Consolidate Net Profit
66.50
192.70
-65.49%
Operating Profit Margin (Excl OI)
54.10%
34.90%
1.92%
USD in Million.
Net Sales
YoY Growth in year ended Sep 2024 is 26.91% vs 31.57% in Sep 2023
Consolidated Net Profit
YoY Growth in year ended Sep 2024 is -65.49% vs 390.33% in Sep 2023
About Mirai Works Inc. 
Mirai Works Inc.
Diversified Commercial Services
No Details Available.
Company Coordinates 
No Company Details Available






