Why is Mirai Works Inc. ?
1
The company has declared negative results in Mar'2025 after 6 consecutive positive quarters
- NET SALES(Q) Lowest at JPY 2,650.89 MM
- OPERATING PROFIT(Q) Lowest at JPY 6.59 MM
- OPERATING PROFIT MARGIN(Q) Lowest at 0.25 %
2
With ROE of 21.40%, it has a expensive valuation with a 2.49 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -37.00%, its profits have risen by 57.7% ; the PEG ratio of the company is 0.2
3
Below par performance in long term as well as near term
- Along with generating -37.00% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in the last 3 years, 1 year and 3 months
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Diversified Commercial Services)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Mirai Works Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Mirai Works Inc.
-38.02%
-0.90
33.13%
Japan Nikkei 225
28.54%
1.14
25.81%
Quality key factors
Factor
Value
Sales Growth (5y)
23.18%
EBIT Growth (5y)
38.62%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.88
Sales to Capital Employed (avg)
7.59
Tax Ratio
63.71%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
161.17%
ROE (avg)
13.88%
Valuation Key Factors 
Factor
Value
P/E Ratio
12
Industry P/E
Price to Book Value
2.49
EV to EBIT
4.06
EV to EBITDA
3.66
EV to Capital Employed
13.33
EV to Sales
0.21
PEG Ratio
0.21
Dividend Yield
NA
ROCE (Latest)
327.93%
ROE (Latest)
21.40%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
Bullish
Bollinger Bands
Bearish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
No Trend
No Trend
OBV
Mildly Bearish
Mildly Bearish
Technical Movement
1What is working for the Company
CASH AND EQV(HY)
Highest at JPY 2,621.28 MM
-19What is not working for the Company
NET SALES(Q)
Lowest at JPY 2,650.89 MM
OPERATING PROFIT(Q)
Lowest at JPY 6.59 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 0.25 %
PRE-TAX PROFIT(Q)
Lowest at JPY -17.79 MM
NET PROFIT(Q)
Lowest at JPY -21.85 MM
Here's what is working for Mirai Works Inc.
Cash and Eqv
Highest at JPY 2,621.28 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Depreciation
Highest at JPY 26.02 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (JPY MM)
Depreciation
At JPY 26.02 MM has Grown at 41.98%
period on period (QoQ)MOJO Watch
The expenditure on assets done by the company has gone into productive use which should positively reflect in the future sales
Depreciation (JPY MM)
Here's what is not working for Mirai Works Inc.
Pre-Tax Profit
At JPY -17.79 MM has Fallen at -115.42%
over average net sales of the previous four periods of JPY 115.37 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY -21.85 MM has Fallen at -127.85%
over average net sales of the previous four periods of JPY 78.46 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Net Sales
Lowest at JPY 2,650.89 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (JPY MM)
Operating Profit
Lowest at JPY 6.59 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (JPY MM)
Operating Profit Margin
Lowest at 0.25 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at JPY -17.79 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Net Profit
Lowest at JPY -21.85 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)






