Why is Mirai Works Inc. ?
1
Weak Long Term Fundamental Strength with a 15.96% CAGR growth in Operating Profits over the last 5 years
2
Poor long term growth as Operating profit has grown by an annual rate 15.96% of over the last 5 years
- PRE-TAX PROFIT(Q) At JPY -10.09 MM has Fallen at -113.62%
- NET PROFIT(Q) At JPY -13.97 MM has Fallen at -127.71%
- OPERATING PROFIT(Q) Lowest at JPY 0.24 MM
3
With ROE of 13.15%, it has a very expensive valuation with a 1.67 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -27.64%, its profits have fallen by -35.7%
4
Underperformed the market in the last 1 year
- Even though the market (Japan Nikkei 225) has generated returns of 43.52% in the last 1 year, the stock has hugely underperformed and has generate negative returns of -27.64% returns
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Diversified Commercial Services)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Mirai Works Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Mirai Works Inc.
-27.64%
-1.83
26.26%
Japan Nikkei 225
43.52%
1.48
29.43%
Quality key factors
Factor
Value
Sales Growth (5y)
20.13%
EBIT Growth (5y)
15.96%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.88
Sales to Capital Employed (avg)
7.90
Tax Ratio
45.96%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
161.17%
ROE (avg)
13.88%
Valuation Key Factors 
Factor
Value
P/E Ratio
13
Industry P/E
Price to Book Value
1.67
EV to EBIT
3.43
EV to EBITDA
2.83
EV to Capital Employed
-26.18
EV to Sales
0.09
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
Negative Capital Employed
ROE (Latest)
13.15%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
No Trend
Mildly Bearish
OBV
Bearish
Bearish
Technical Movement
5What is working for the Company
NET PROFIT(HY)
At JPY 70.2 MM has Grown at 108.35%
RAW MATERIAL COST(Y)
Fallen by -3.42% (YoY
CASH AND EQV(HY)
Highest at JPY 3,335.65 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -125.47 %
-9What is not working for the Company
PRE-TAX PROFIT(Q)
At JPY -10.09 MM has Fallen at -113.62%
NET PROFIT(Q)
At JPY -13.97 MM has Fallen at -127.71%
OPERATING PROFIT(Q)
Lowest at JPY 0.24 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 0.01 %
EPS(Q)
Lowest at JPY -24.39
Here's what is working for Mirai Works Inc.
Cash and Eqv
Highest at JPY 3,335.65 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -125.47 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Raw Material Cost
Fallen by -3.42% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for Mirai Works Inc.
Pre-Tax Profit
At JPY -10.09 MM has Fallen at -113.62%
over average net sales of the previous four periods of JPY 74.08 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY -13.97 MM has Fallen at -127.71%
over average net sales of the previous four periods of JPY 50.42 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Operating Profit
Lowest at JPY 0.24 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (JPY MM)
Operating Profit Margin
Lowest at 0.01 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
EPS
Lowest at JPY -24.39
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (JPY)
Footer loading






