Adani Power

INR
225.15
-5 (-2.17%)
BSENSE

May 08

BSE+NSE Vol: 2.84 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
NTPC
Torrent Power
NLC India
Adani Power
Adani Energy Sol
Power Grid Corpn
NTPC Green Ene.
Tata Power Co.
JSW Energy
Adani Green
NHPC Ltd

Why is Adani Power Ltd ?

1
Healthy long term growth as Net Sales has grown by an annual rate of 15.65% and Operating profit at 22.76%
2
Flat results in Mar 26
  • ROCE(HY) Lowest at 15.77%
  • OPERATING PROFIT TO INTEREST (Q) Lowest at 4.89 times
  • PBT LESS OI(Q) At Rs 2,617.98 cr has Fallen at -14.3% (vs previous 4Q average)
3
With ROCE of 13.7, it has a Very Expensive valuation with a 4.3 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 116.47%, its profits have fallen by -0.8%
4
Majority shareholders : Promoters
5
Market Beating performance in long term as well as near term
  • Along with generating 116.47% returns in the last 1 year, the stock has outperformed BSE500 in the last 3 years, 1 year and 3 months
6
With its market cap of Rs 4,43,837 cr, it is the biggest company in the sector and constitutes 20.75% of the entire sector
  • Its annual Sales of Rs 54,240.52 are 9.88% of the industry
stock-recommendationReal-Time Research Report

Verdict Report

How much should you hold?

  1. Overall Portfolio exposure to Adani Power should be less than 10%
  2. Overall Portfolio exposure to Power should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Power)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Adani Power for you?

High Risk, High Return

Absolute
Risk Adjusted
Volatility
Adani Power
116.47%
2.80
41.67%
Sensex
-3.74%
-0.28
13.48%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
15.65%
EBIT Growth (5y)
22.76%
EBIT to Interest (avg)
3.50
Debt to EBITDA (avg)
3.46
Net Debt to Equity (avg)
0.71
Sales to Capital Employed (avg)
0.52
Tax Ratio
16.31%
Dividend Payout Ratio
0
Pledged Shares
1.81%
Institutional Holding
15.42%
ROCE (avg)
14.14%
ROE (avg)
30.63%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
34
Industry P/E
26
Price to Book Value
6.69
EV to EBIT
31.52
EV to EBITDA
24.26
EV to Capital Employed
4.32
EV to Sales
8.86
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
13.71%
ROE (Latest)
19.76%
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Bullish
Bullish
OBV
Bullish
Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

6What is working for the Company
PAT(Q)

Highest at Rs 4,017.08 cr.

EPS(Q)

Highest at Rs 2.08

-11What is not working for the Company
ROCE(HY)

Lowest at 15.77%

OPERATING PROFIT TO INTEREST (Q)

Lowest at 4.89 times

PBT LESS OI(Q)

At Rs 2,617.98 cr has Fallen at -14.3% (vs previous 4Q average

DEBT-EQUITY RATIO(HY)

Highest at 0.84 times

INTEREST(Q)

Highest at Rs 967.26 cr

NON-OPERATING INCOME(Q)

is 40.28 % of Profit Before Tax (PBT

Loading Valuation Snapshot...

Here's what is working for Adani Power

Profit After Tax (PAT) - Quarterly
At Rs 4,017.08 cr has Grown at 40.3% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 2,863.55 Cr
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Profit After Tax (PAT) - Quarterly
Highest at Rs 4,017.08 cr.
in the last five quarters
MOJO Watch
Near term PAT trend is positive

PAT (Rs Cr)

Earnings per Share (EPS) - Quarterly
Highest at Rs 2.08
in the last five quarters
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (Rs)

Here's what is not working for Adani Power

Interest - Quarterly
At Rs 967.26 cr has Grown at 37.98%
Quarter on Quarter (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Operating Profit to Interest - Quarterly
Lowest at 4.89 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is deteriorating

Operating Profit to Interest

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 2,617.98 cr has Fallen at -14.3% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 3,054.96 Cr
MOJO Watch
Near term PBT trend is very negative

PBT less Other Income (Rs Cr)

Interest - Quarterly
Highest at Rs 967.26 cr
in the last five quarters and Increased by 37.98 % (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Non Operating Income - Quarterly
is 40.28 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model

Non Operating Income to PBT

Debt-Equity Ratio - Half Yearly
Highest at 0.84 times
in the last five half yearly periods
MOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed

Debt-Equity Ratio

Non Operating Income - Quarterly
Highest at Rs 1,766.00 cr
in the last five quarters
MOJO Watch
Increased income from non business activities may not be sustainable

Non Operating Income