Why is Aegis Vopak Terminals Ltd ?
1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.44 times
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.44 times
- The company has been able to generate a Return on Capital Employed (avg) of 7.71% signifying low profitability per unit of total capital (equity and debt)
2
Healthy long term growth as Net Sales has grown by an annual rate of 37.70% and Operating profit at 51.34%
3
The company has declared Positive results for the last 3 consecutive quarters
- PAT(9M) At Rs 204.73 cr has Grown at 72.77%
- NET SALES(9M) At Rs 670.49 cr has Grown at 31.64%
- PBDIT(Q) Highest at Rs 179.16 cr.
4
With ROCE of 6.2, it has a Very Expensive valuation with a 4.6 Enterprise value to Capital Employed
- Over the past year, while the stock has generated a return of 21.36%, its profits have risen by 55%
5
Majority shareholders : Promoters
6
Market Beating Performance
- The stock has generated a return of 21.36% in the last 1 year, much higher than market (BSE500) returns of 1.95%
How much should you hold?
- Overall Portfolio exposure to Aegis Vopak Term should be less than 10%
- Overall Portfolio exposure to Transport Infrastructure should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Transport Infrastructure)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Aegis Vopak Term for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
Aegis Vopak Term
21.36%
0.45
47.99%
Sensex
-3.81%
-0.28
13.58%
Quality key factors
Factor
Value
Sales Growth (5y)
37.70%
EBIT Growth (5y)
51.34%
EBIT to Interest (avg)
2.31
Debt to EBITDA (avg)
5.30
Net Debt to Equity (avg)
0.80
Sales to Capital Employed (avg)
0.13
Tax Ratio
15.88%
Dividend Payout Ratio
71.38%
Pledged Shares
0
Institutional Holding
10.66%
ROCE (avg)
7.27%
ROE (avg)
11.08%
Valuation Key Factors 
Factor
Value
P/E Ratio
128
Industry P/E
32
Price to Book Value
7.50
EV to EBIT
74.41
EV to EBITDA
51.89
EV to Capital Employed
4.62
EV to Sales
38.59
PEG Ratio
NA
Dividend Yield
0.07%
ROCE (Latest)
6.21%
ROE (Latest)
7.24%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
RSI
No Signal
Bollinger Bands
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Dow Theory
Mildly Bearish
Bullish
OBV
Bullish
Bullish
Technical Movement
14What is working for the Company
PAT(9M)
At Rs 204.73 cr has Grown at 72.77%
NET SALES(9M)
At Rs 670.49 cr has Grown at 31.64%
PBDIT(Q)
Highest at Rs 179.16 cr.
-4What is not working for the Company
INTEREST(Q)
At Rs 41.06 cr has Grown at 107.48%
Loading Valuation Snapshot...
Here's what is working for Aegis Vopak Term
Profit After Tax (PAT) - Latest six months
At Rs 150.80 cr has Grown at 56.77%
Year on Year (YoY)MOJO Watch
Near term PAT trend is very positive
PAT (Rs Cr)
Net Sales - Quarterly
Highest at Rs 243.45 cr
in the last five quartersMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Net Sales - Quarterly
At Rs 243.45 cr has Grown at 23.2% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 197.56 CrMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 179.16 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Here's what is not working for Aegis Vopak Term
Interest - Quarterly
At Rs 41.06 cr has Grown at 107.48%
Quarter on Quarter (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)






