Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
187.63
164.01
156.90
161.50
148.65
154.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
187.63
164.01
156.90
161.50
148.65
154.03
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.54
12.04
10.33
11.15
9.87
12.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
36.64
32.07
30.27
31.77
29.50
28.20
Total Expenditure (Excl Depreciation)
50.18
44.11
40.60
42.92
39.37
40.52
Operating Profit (PBDIT) excl Other Income
137.45
119.90
116.30
118.58
109.28
113.51
Other Income
1.45
9.33
14.26
7.94
1.68
2.34
Operating Profit (PBDIT)
138.90
129.23
130.56
126.52
110.96
115.85
Interest
18.37
30.09
47.90
49.78
46.99
48.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
120.53
99.14
82.66
76.74
63.97
67.85
Depreciation
49.52
36.34
31.64
31.65
31.64
31.30
Profit Before Tax
71.01
62.81
51.02
45.09
32.34
36.55
Tax
17.07
15.09
9.68
7.29
10.03
10.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.94
47.72
41.34
37.80
22.31
25.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.94
47.72
41.34
37.80
22.31
25.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.94
47.72
41.34
37.80
22.31
25.78
Equity Capital
1,107.99
1,107.99
988.84
988.84
954.80
1.10
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.49
0.43
0.42
0.38
0.23
0.27
Diluted Earnings per share
0.49
0.46
0.42
0.39
0.23
0.0
Operating Profit Margin (Excl OI)
73.26%
73.11%
74.12%
73.42%
73.51%
73.69%
Gross Profit Margin
64.24%
60.45%
52.68%
47.52%
43.03%
44.05%
PAT Margin
28.75%
29.1%
26.35%
23.41%
15.01%
16.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2025 is 16.36% vs 6.34% in Jun 2025
Standalone Net Profit
QoQ Growth in quarter ended Sep 2025 is 14.84% vs 20.54% in Jun 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2025 is 16.83% vs 4.87% in Jun 2025
Interest
QoQ Growth in quarter ended Sep 2025 is -37.11% vs -38.44% in Jun 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
Compare Quarterly Results Of Aegis Vopak Term With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
187.63
1,265.59
-1,077.96
-85.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
187.63
1,265.59
-1,077.96
-85.17%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
13.54
58.78
-45.24
-76.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
539.09
-539.09
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
36.64
58.04
-21.40
-36.87%
Total Expenditure (Excl Depreciation)
50.18
655.91
-605.73
-92.35%
Operating Profit (PBDIT) excl Other Income
137.45
609.68
-472.23
-77.46%
Other Income
1.45
106.72
-105.27
-98.64%
Operating Profit (PBDIT)
138.90
716.40
-577.50
-80.61%
Interest
18.37
104.59
-86.22
-82.44%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
120.53
611.81
-491.28
-80.30%
Depreciation
49.52
148.52
-99.00
-66.66%
Profit Before Tax
71.01
463.29
-392.28
-84.67%
Tax
17.07
94.48
-77.41
-81.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.94
368.81
-314.87
-85.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.94
368.81
-314.87
-85.37%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
7.57
-7.57
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.94
361.24
-307.30
-85.07%
Equity Capital
1,107.99
416.28
691.71
166.16%
Face Value
10.00
2.00
0.00
Reserves
0.00
9,787.67
-9,787.67
-100.00%
Earnings per share (EPS)
0.49
1.74
-1.25
-71.84%
Diluted Earnings per share
0.49
1.72
-1.23
-71.51%
Operating Profit Margin (Excl OI)
73.26%
48.17%
0.00
25.09%
Gross Profit Margin
64.24%
48.34%
0.00
15.90%
PAT Margin
28.75%
29.14%
0.00
-0.39%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 160.98 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 16.36% vs 6.34% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 31.91%
Quarterly - Standalone Net Profit
Standalone Net Profit 48.99 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 14.84% vs 20.54% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 189.71%
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.45 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 16.83% vs 4.87% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 31.34%
Quarterly - Interest
Interest 17.96 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -37.11% vs -38.44% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -60.06%
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.69%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
