down arrow

Aegis Vopak Term

  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE0INX01018
  • NSEID: AEGISVOPAK
  • BSEID: 544407
INR
259.70
-3.9 (-1.48%)
BSENSE

Dec 05

BSE+NSE Vol: 1.44 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Net Sales
351.64
302.68
Other Operating Income
0.00
0.00
Total Operating income
351.64
302.68
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
25.57
22.19
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
68.72
57.68
Total Expenditure (Excl Depreciation)
94.29
79.87
Operating Profit (PBDIT) excl Other Income
257.35
222.81
Other Income
10.79
4.03
Operating Profit (PBDIT)
268.14
226.84
Interest
48.45
94.99
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
219.69
131.85
Depreciation
85.87
62.95
Profit Before Tax
133.82
68.90
Tax
32.16
20.81
Provisions and contingencies
0.00
0.00
Profit After Tax
101.66
48.09
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
101.66
48.09
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
101.66
48.09
Equity Capital
1,107.99
9,548.00
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
0.92
0.05
Diluted Earnings per share
0.95
0.5
Operating Profit Margin (Excl OI)
73.19%
73.61%
Gross Profit Margin
62.48%
43.56%
PAT Margin
28.91%
15.89%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 19.02%

stock-summary

Standalone Net Profit

Growth in half year ended Sep 2025 is 135.18%

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 17.38%

stock-summary

Interest

Growth in half year ended Sep 2025 is -48.85%

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Aegis Vopak Term With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
351.64
2,489.44
-2,137.80
-85.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
351.64
2,489.44
-2,137.80
-85.87%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
25.57
111.72
-86.15
-77.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,075.42
-1,075.42
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
68.72
111.46
-42.74
-38.35%
Total Expenditure (Excl Depreciation)
94.29
1,298.60
-1,204.31
-92.74%
Operating Profit (PBDIT) excl Other Income
257.35
1,190.84
-933.49
-78.39%
Other Income
10.79
196.57
-185.78
-94.51%
Operating Profit (PBDIT)
268.14
1,387.41
-1,119.27
-80.67%
Interest
48.45
159.58
-111.13
-69.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
219.69
1,227.83
-1,008.14
-82.11%
Depreciation
85.87
291.98
-206.11
-70.59%
Profit Before Tax
133.82
935.85
-802.03
-85.70%
Tax
32.16
177.47
-145.31
-81.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
101.66
758.38
-656.72
-86.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
101.66
758.38
-656.72
-86.60%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-12.46
12.46
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
101.66
745.92
-644.26
-86.37%
Equity Capital
1,107.99
416.28
691.71
166.16%
Face Value
10.00
2.00
0.00
Reserves
0.00
9,787.67
-9,787.67
-100.00%
Earnings per share (EPS)
0.92
3.58
-2.66
-74.30%
Diluted Earnings per share
0.95
3.56
-2.61
-73.31%
Operating Profit Margin (Excl OI)
73.19%
47.84%
0.00
25.35%
Gross Profit Margin
62.48%
49.32%
0.00
13.16%
PAT Margin
28.91%
30.46%
0.00
-1.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 299.33 Cr
in Sep 2025

Figures in Cr
Half Yearly - Standalone Net Profit
Standalone Net Profit 91.65 Cr
in Sep 2025

Figures in Cr
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 229.12 Cr
in Sep 2025

Figures in Cr
Half Yearly - Interest
Interest 46.52 Cr
in Sep 2025

Figures in Cr
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.54%
in Sep 2025

Figures in %
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."