Aegis Vopak Term

Not Rated
  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE0INX01018
  • NSEID: AEGISVOPAK
  • BSEID: 544407
INR
259.55
-4.05 (-1.54%)
BSENSE

Dec 05

BSE+NSE Vol: 99.56 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
621.00
561.00
353.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
621.00
561.00
353.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
23.00
20.00
11.00
Employee Cost
43.00
43.00
30.00
Operating Expenses
39.00
37.00
25.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
3.00
4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
163.00
164.00
124.00
Operating Profit (PBDIT) excl Other Income
457.00
397.00
229.00
Other Income
26.00
8.00
2.00
Operating Profit (PBDIT)
483.00
405.00
231.00
Interest
192.00
170.00
138.00
Profit before Depriciation and Tax
291.00
235.00
93.00
Depreciation
126.00
113.00
91.00
Profit Before Taxation & Exceptional Items
165.00
121.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
165.00
121.00
2.00
Provision for Tax
37.00
34.00
2.00
Profit After Tax
127.00
86.00
0.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
52.00
-1.00
-1.00
Profit Available for appropriations
179.00
85.00
-1.00
Appropriations
179.00
85.00
-1.00
Equity Dividend (%)
0.00%
3,286.20%
0.00%
Earnings Per Share
1.34
1.00
-0.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.56% vs 58.99% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.13% vs 73.37% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.74% vs 23.69% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 47.01% vs 115,491.33% in Mar 2024

Compare Profit and Loss Results of Aegis Vopak Term
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
621.00
4,476.00
-3,855.00
-86.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
621.00
4,476.00
-3,855.00
-86.13%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
23.00
180.00
-157.00
-87.22%
Employee Cost
43.00
240.00
-197.00
-82.08%
Operating Expenses
39.00
1,563.00
-1,524.00
-97.50%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
6.00
-6.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
43.00
-40.00
-93.02%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
163.00
2,213.00
-2,050.00
-92.63%
Operating Profit (PBDIT) excl Other Income
457.00
2,262.00
-1,805.00
-79.80%
Other Income
26.00
352.00
-326.00
-92.61%
Operating Profit (PBDIT)
483.00
2,615.00
-2,132.00
-81.53%
Interest
192.00
265.00
-73.00
-27.55%
Profit before Depriciation and Tax
291.00
2,349.00
-2,058.00
-87.61%
Depreciation
126.00
546.00
-420.00
-76.92%
Profit Before Taxation & Exceptional Items
165.00
1,802.00
-1,637.00
-90.84%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
165.00
1,802.00
-1,637.00
-90.84%
Provision for Tax
37.00
281.00
-244.00
-86.83%
Profit After Tax
127.00
1,521.00
-1,394.00
-91.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
52.00
4,527.00
-4,475.00
-98.85%
Profit Available for appropriations
179.00
6,030.00
-5,851.00
-97.03%
Appropriations
179.00
6,030.00
-5,851.00
-97.03%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
1.34
7.27
-5.93
-81.57%
Profit And Loss - Net Sales
Net Sales 621.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.56% vs 58.99% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 457.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.13% vs 73.37% in Mar 2024

Profit And Loss - Interest
Interest 192.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.74% vs 23.69% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 127.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.01% vs 115,491.33% in Mar 2024