Why is Baudroie, Inc. ?
1
Strong Long Term Fundamental Strength with an average Return on Equity (ROE) of 28.58%
- Healthy long term growth as Net Sales has grown by an annual rate of 605.07% and Operating profit at 304.65%
- Company has very low debt and has enough cash to service the debt requirements
2
Negative results in May 26
- OPERATING CASH FLOW(Y) Lowest at JPY 0 MM
- INTEREST COVERAGE RATIO(Q) Lowest at 7,411.07
- RAW MATERIAL COST(Y) Grown by 10.79% (YoY)
3
With ROCE of 60.71%, it has a expensive valuation with a 13.48 Enterprise value to Capital Employed
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -20.41%, its profits have risen by 36.6%
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -20.41% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Baudroie, Inc. should be less than 10%
- Overall Portfolio exposure to Computers - Software & Consulting should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Baudroie, Inc. for you?
High Risk, Medium Return
Absolute
Risk Adjusted
Volatility
Baudroie, Inc.
-20.41%
1.21
51.12%
Japan Nikkei 225
59.79%
2.03
29.50%
Quality key factors
Factor
Value
Sales Growth (5y)
605.07%
EBIT Growth (5y)
304.65%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
0.38
Sales to Capital Employed (avg)
1.56
Tax Ratio
27.50%
Dividend Payout Ratio
9.58%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
88.95%
ROE (avg)
28.58%
Valuation Key Factors 
Factor
Value
P/E Ratio
31
Industry P/E
Price to Book Value
10.00
EV to EBIT
22.21
EV to EBITDA
20.51
EV to Capital Employed
13.48
EV to Sales
4.31
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
60.71%
ROE (Latest)
31.84%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Bearish
Dow Theory
Mildly Bearish
Mildly Bullish
OBV
Mildly Bullish
No Trend
Technical Movement
14What is working for the Company
ROCE(HY)
Highest at 40.51%
NET SALES(Q)
Highest at JPY 5,407.29 MM
-18What is not working for the Company
OPERATING CASH FLOW(Y)
Lowest at JPY 0 MM
INTEREST COVERAGE RATIO(Q)
Lowest at 7,411.07
RAW MATERIAL COST(Y)
Grown by 10.79% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at -23.8 %
INTEREST(Q)
Highest at JPY 12.41 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 17.01 %
Here's what is working for Baudroie, Inc.
Net Sales
Highest at JPY 5,407.29 MM and Grown
In each period in the last five periodsMOJO Watch
Near term sales trend is very positive
Net Sales (JPY MM)
Net Sales
At JPY 5,407.29 MM has Grown at 60.84%
Year on Year (YoY)MOJO Watch
Near term sales trend is very positive
Net Sales (JPY MM)
Depreciation
Highest at JPY 81.91 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (JPY MM)
Here's what is not working for Baudroie, Inc.
Interest
At JPY 12.41 MM has Grown at 46.95%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Interest Coverage Ratio
Lowest at 7,411.07
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Operating Cash Flow
Lowest at JPY 0 MM
in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (JPY MM)
Interest
Highest at JPY 12.41 MM
in the last five periods and Increased by 46.95% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Operating Profit Margin
Lowest at 17.01 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Debt-Equity Ratio
Highest at -23.8 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 10.79% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






