Baudroie, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3855450007
JPY
2,698.00
2 (0.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
5,407.29
5,099.81
4,624.73
4,336.88
3,361.91
3,223.71
3,134.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,407.29
5,099.81
4,624.73
4,336.88
3,361.91
3,223.71
3,134.07
Raw Material Cost
3,689.30
3,358.09
3,023.49
2,886.41
2,168.76
2,009.04
1,993.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.41
8.45
7.30
7.60
5.34
6.17
4.66
Selling and Distribution Expenses
880.11
722.70
665.08
656.65
561.60
477.70
447.40
Other Expenses
-1.24
-0.84
-0.73
-0.76
-0.53
-0.62
-0.47
Total Expenditure (Excl Depreciation)
4,569.41
4,080.80
3,688.57
3,543.06
2,730.36
2,486.75
2,441.35
Operating Profit (PBDIT) excl Other Income
837.9000000000001
1019
936.2
793.8
631.5999999999999
737
692.6999999999999
Other Income
10.29
19.26
15.27
9.16
-23.87
-11.80
-2.88
Operating Profit (PBDIT)
930.08
1,115.64
1,022.46
871.33
671.38
796.39
753.46
Interest
12.41
8.45
7.30
7.60
5.34
6.17
4.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,717.99
1,741.72
1,601.25
1,450.47
1,193.15
1,214.67
1,140.12
Depreciation
81.91
77.37
71.02
68.34
63.69
71.22
63.62
Profit Before Tax
835.76
1,029.83
944.14
795.38
602.35
719.00
685.18
Tax
242.34
274.07
256.90
218.01
164.92
175.46
191.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
588.46
755.76
687.24
577.38
437.43
543.54
493.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
588.46
755.76
687.24
577.38
437.43
543.54
493.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.96
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
593.42
755.76
687.24
577.38
437.43
543.54
493.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,072.48
7,718.80
6,960.17
6,270.11
4,806.68
4,571.84
6,758.71
Earnings per share (EPS)
18.79
24.14
21.96
18.49
14.05
17.13
15.32
Diluted Earnings per share
18.79
24.14
21.96
18.49
14.05
17.13
15.32
Operating Profit Margin (Excl OI)
15.5%
19.98%
20.24%
18.3%
18.79%
22.86%
22.1%
Gross Profit Margin
16.97%
21.71%
21.95%
19.92%
19.81%
24.51%
23.89%
PAT Margin
10.88%
14.82%
14.86%
13.31%
13.01%
16.86%
15.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2026 is 60.84% vs 43.73% in May 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2026 is 35.67% vs 30.88% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2026 is 32.31% vs 40.84% in May 2025

stock-summary

Interest

YoY Growth in quarter ended May 2026 is 133.96% vs 89.29% in May 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2026 has fallen from May 2025

Compare Quarterly Results Of Baudroie, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,407.29
11,951.00
-6,543.71
-54.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,407.29
11,951.00
-6,543.71
-54.75%
Raw Material Cost
3,689.30
9,806.00
-6,116.70
-62.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.41
0.00
12.41
Selling and Distribution Expenses
880.11
1,294.00
-413.89
-31.99%
Other Expenses
-1.24
0.00
-1.24
Total Expenditure (Excl Depreciation)
4,569.41
11,100.00
-6,530.59
-58.83%
Operating Profit (PBDIT) excl Other Income
837.88
851.00
-13.12
-1.54%
Other Income
10.29
18.00
-7.71
-42.83%
Operating Profit (PBDIT)
930.08
985.00
-54.92
-5.58%
Interest
12.41
0.00
12.41
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,717.99
2,145.00
-427.01
-19.91%
Depreciation
81.91
116.00
-34.09
-29.39%
Profit Before Tax
835.76
868.00
-32.24
-3.71%
Tax
242.34
290.00
-47.66
-16.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
588.46
577.00
11.46
1.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
588.46
577.00
11.46
1.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.96
0.00
4.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
593.42
577.00
16.42
2.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,072.48
37,206.00
-29,133.52
-78.30%
Earnings per share (EPS)
18.79
38.73
-19.94
-51.48%
Diluted Earnings per share
18.79
38.73
-19.94
-51.48%
Operating Profit Margin (Excl OI)
15.50%
7.12%
0.00
8.38%
Gross Profit Margin
16.97%
8.23%
0.00
8.74%
PAT Margin
10.88%
4.83%
0.00
6.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 540.73 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 16.92%

stock-summary

YoY Growth in quarter ended May 2026 is 60.84% vs 43.73% in May 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 59.34 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is -13.65%

stock-summary

YoY Growth in quarter ended May 2026 is 35.67% vs 30.88% in May 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.98 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is -8.68%

stock-summary

YoY Growth in quarter ended May 2026 is 32.31% vs 40.84% in May 2025

Quarterly - Interest
Interest 1.24 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 69.86%

stock-summary

YoY Growth in quarter ended May 2026 is 133.96% vs 89.29% in May 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.50%
in May 2026

Figures in %
stock-summary

QoQ Growth in quarter ended May 2026 has fallen from Nov 2025

stock-summary

YoY Growth in quarter ended May 2026 has fallen from May 2025