Baudroie, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3855450007
JPY
2,440.00
-81 (-3.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
5,099.81
4,624.73
4,336.88
3,361.91
3,223.71
3,134.07
2,952.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,099.81
4,624.73
4,336.88
3,361.91
3,223.71
3,134.07
2,952.85
Raw Material Cost
3,358.09
3,023.49
2,886.41
2,168.76
2,009.04
1,993.95
1,913.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.45
7.30
7.60
5.34
6.17
4.66
3.87
Selling and Distribution Expenses
722.70
665.08
656.65
561.60
477.70
447.40
442.74
Other Expenses
-0.84
-0.73
-0.76
-0.53
-0.62
-0.47
-0.39
Total Expenditure (Excl Depreciation)
4,080.80
3,688.57
3,543.06
2,730.36
2,486.75
2,441.35
2,355.98
Operating Profit (PBDIT) excl Other Income
1019
936.2
793.8
631.5999999999999
737
692.6999999999999
596.9
Other Income
19.26
15.27
9.16
-23.87
-11.80
-2.88
1.10
Operating Profit (PBDIT)
1,115.64
1,022.46
871.33
671.38
796.39
753.46
661.54
Interest
8.45
7.30
7.60
5.34
6.17
4.66
3.87
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,741.72
1,601.25
1,450.47
1,193.15
1,214.67
1,140.12
1,039.61
Depreciation
77.37
71.02
68.34
63.69
71.22
63.62
63.56
Profit Before Tax
1,029.83
944.14
795.38
602.35
719.00
685.18
594.10
Tax
274.07
256.90
218.01
164.92
175.46
191.57
166.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
755.76
687.24
577.38
437.43
543.54
493.60
427.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
755.76
687.24
577.38
437.43
543.54
493.60
427.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
755.76
687.24
577.38
437.43
543.54
493.60
427.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,718.80
6,960.17
6,270.11
4,806.68
4,571.84
6,758.71
6,261.76
Earnings per share (EPS)
24.14
21.96
18.49
14.05
17.13
15.32
13.27
Diluted Earnings per share
24.14
21.96
18.49
14.05
17.13
15.32
13.27
Operating Profit Margin (Excl OI)
19.98%
20.24%
18.3%
18.79%
22.86%
22.1%
20.21%
Gross Profit Margin
21.71%
21.95%
19.92%
19.81%
24.51%
23.89%
22.27%
PAT Margin
14.82%
14.86%
13.31%
13.01%
16.86%
15.75%
14.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Feb 2026 is 58.20% vs 66.43% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Feb 2026 is 39.06% vs 34.20% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Feb 2026 is 35.66% vs 76.93% in Feb 2025

stock-summary

Interest

YoY Growth in quarter ended Feb 2026 is 35.48% vs 287.50% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025

Compare Quarterly Results Of Baudroie, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,099.81
12,860.00
-7,760.19
-60.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,099.81
12,860.00
-7,760.19
-60.34%
Raw Material Cost
3,358.09
10,253.00
-6,894.91
-67.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.45
0.00
8.45
Selling and Distribution Expenses
722.70
1,406.00
-683.30
-48.60%
Other Expenses
-0.84
0.00
-0.84
Total Expenditure (Excl Depreciation)
4,080.80
11,659.00
-7,578.20
-65.00%
Operating Profit (PBDIT) excl Other Income
1,019.02
1,201.00
-181.98
-15.15%
Other Income
19.26
14.00
5.26
37.57%
Operating Profit (PBDIT)
1,115.64
1,336.00
-220.36
-16.49%
Interest
8.45
0.00
8.45
Exceptional Items
0.00
-83.00
83.00
100.00%
Gross Profit (PBDT)
1,741.72
2,607.00
-865.28
-33.19%
Depreciation
77.37
121.00
-43.63
-36.06%
Profit Before Tax
1,029.83
1,134.00
-104.17
-9.19%
Tax
274.07
365.00
-90.93
-24.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
755.76
768.00
-12.24
-1.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
755.76
768.00
-12.24
-1.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
755.76
768.00
-12.24
-1.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,718.80
36,559.00
-28,840.20
-78.89%
Earnings per share (EPS)
24.14
51.55
-27.41
-53.17%
Diluted Earnings per share
24.14
51.55
-27.41
-53.17%
Operating Profit Margin (Excl OI)
19.98%
9.34%
0.00
10.64%
Gross Profit Margin
21.71%
9.76%
0.00
11.95%
PAT Margin
14.82%
5.97%
0.00
8.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 509.98 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 10.27% vs 6.64% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 58.20% vs 66.43% in Feb 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 75.58 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 9.98% vs 19.02% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 39.06% vs 34.20% in Feb 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.64 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 8.86% vs 16.82% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 35.66% vs 76.93% in Feb 2025

Quarterly - Interest
Interest 0.84 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 15.07% vs -3.95% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 35.48% vs 287.50% in Feb 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.98%
in Feb 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2026 has fallen from Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025