Baudroie, Inc.

69
Hold
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3855450007
JPY
2,440.00
-81 (-3.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
17,423.00
11,649.00
7,330.00
5,244.00
3,922.00
3,084.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,423.00
11,649.00
7,330.00
5,244.00
3,922.00
3,084.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
2,412.00
1,874.00
Operating Expenses
28.00
17.00
7.00
3.00
2.00
3.00
General and Administration Expenses
2,326.00
1,548.00
1,177.00
900.00
748.00
631.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,042.00
9,172.00
5,762.00
4,268.00
3,243.00
2,575.00
Operating Profit (PBDIT) excl Other Income
3,380.00
2,477.00
1,567.00
975.00
679.00
509.00
Other Income
44.00
-13.00
-1.00
62.00
30.00
36.00
Operating Profit (PBDIT)
3,705.00
2,705.00
1,646.00
1,079.00
720.00
556.00
Interest
28.00
17.00
7.00
3.00
2.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
280.00
241.00
80.00
42.00
10.00
10.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,371.00
2,461.00
1,622.00
1,089.00
737.00
591.00
Provision for Tax
913.00
661.00
450.00
295.00
194.00
176.00
Profit After Tax
2,457.00
1,799.00
1,171.00
793.00
542.00
415.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
78.64
56.27
36.69
24.81
17.42
13.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 49.56% vs 58.93% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 36.45% vs 58.06% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 64.03% vs 142.67% in Feb 2025

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2026 is 36.59% vs 53.57% in Feb 2025

Compare Profit and Loss Results of Baudroie, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,423.00
50,028.00
-32,605.00
-65.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,423.00
50,028.00
-32,605.00
-65.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
28.00
0.00
28.00
0%
General and Administration Expenses
2,326.00
4,309.00
-1,983.00
-46.02%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,042.00
43,912.00
-29,870.00
-68.02%
Operating Profit (PBDIT) excl Other Income
3,380.00
6,116.00
-2,736.00
-44.74%
Other Income
44.00
45.00
-1.00
-2.22%
Operating Profit (PBDIT)
3,705.00
6,658.00
-2,953.00
-44.35%
Interest
28.00
0.00
28.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
280.00
497.00
-217.00
-43.66%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,371.00
5,428.00
-2,057.00
-37.90%
Provision for Tax
913.00
1,766.00
-853.00
-48.30%
Profit After Tax
2,457.00
3,662.00
-1,205.00
-32.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
78.6448
245.7817
-167.14
-68.00%
Profit And Loss - Net Sales
Net Sales 17,423.34 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 49.56% vs 58.93% in Feb 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,380.56 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 36.45% vs 58.06% in Feb 2025

Profit And Loss - Interest
Interest 28.69 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 64.03% vs 142.67% in Feb 2025

Profit And Loss - Profit After Tax
Profit After Tax 2,457.80 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 36.59% vs 53.57% in Feb 2025