Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
17,423.00
11,649.00
7,330.00
5,244.00
3,922.00
3,084.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,423.00
11,649.00
7,330.00
5,244.00
3,922.00
3,084.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
2,412.00
1,874.00
Operating Expenses
28.00
17.00
7.00
3.00
2.00
3.00
General and Administration Expenses
2,326.00
1,548.00
1,177.00
900.00
748.00
631.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,042.00
9,172.00
5,762.00
4,268.00
3,243.00
2,575.00
Operating Profit (PBDIT) excl Other Income
3,380.00
2,477.00
1,567.00
975.00
679.00
509.00
Other Income
44.00
-13.00
-1.00
62.00
30.00
36.00
Operating Profit (PBDIT)
3,705.00
2,705.00
1,646.00
1,079.00
720.00
556.00
Interest
28.00
17.00
7.00
3.00
2.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
280.00
241.00
80.00
42.00
10.00
10.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,371.00
2,461.00
1,622.00
1,089.00
737.00
591.00
Provision for Tax
913.00
661.00
450.00
295.00
194.00
176.00
Profit After Tax
2,457.00
1,799.00
1,171.00
793.00
542.00
415.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
78.64
56.27
36.69
24.81
17.42
13.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 49.56% vs 58.93% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 36.45% vs 58.06% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 64.03% vs 142.67% in Feb 2025
Profit After Tax
YoY Growth in year ended Feb 2026 is 36.59% vs 53.57% in Feb 2025
Compare Profit and Loss Results of Baudroie, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,423.00
50,028.00
-32,605.00
-65.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,423.00
50,028.00
-32,605.00
-65.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
28.00
0.00
28.00
0%
General and Administration Expenses
2,326.00
4,309.00
-1,983.00
-46.02%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,042.00
43,912.00
-29,870.00
-68.02%
Operating Profit (PBDIT) excl Other Income
3,380.00
6,116.00
-2,736.00
-44.74%
Other Income
44.00
45.00
-1.00
-2.22%
Operating Profit (PBDIT)
3,705.00
6,658.00
-2,953.00
-44.35%
Interest
28.00
0.00
28.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
280.00
497.00
-217.00
-43.66%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,371.00
5,428.00
-2,057.00
-37.90%
Provision for Tax
913.00
1,766.00
-853.00
-48.30%
Profit After Tax
2,457.00
3,662.00
-1,205.00
-32.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
78.6448
245.7817
-167.14
-68.00%
Profit And Loss - Net Sales
Net Sales 17,423.34 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 49.56% vs 58.93% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,380.56 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 36.45% vs 58.06% in Feb 2025
Profit And Loss - Interest
Interest 28.69 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 64.03% vs 142.67% in Feb 2025
Profit And Loss - Profit After Tax
Profit After Tax 2,457.80 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 36.59% vs 53.57% in Feb 2025






