Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
17,423.34
11,649.70
7,330.19
5,244.34
3,922.94
3,084.97
2,648.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,423.34
11,649.70
7,330.19
5,244.34
3,922.94
3,084.97
2,648.01
Raw Material Cost
11,715.97
7,624.20
4,585.70
3,368.68
2,495.17
1,944.16
1,705.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
2,412.51
1,874.83
1,600.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.69
17.49
7.21
3.75
2.38
3.23
3.68
Selling and Distribution Expenses
2,326.81
1,548.03
1,177.10
900.26
748.24
631.37
533.66
Other Expenses
-2.87
-1.75
-0.72
-0.37
-241.49
-187.81
-160.44
Total Expenditure (Excl Depreciation)
14,042.78
9,172.23
5,762.80
4,268.94
3,243.41
2,575.53
2,238.67
Operating Profit (PBDIT) excl Other Income
3380.6
2477.5
1567.4
975.4000000000001
679.5
509.4
409.3
Other Income
44.83
-13.26
-1.35
62.00
30.63
36.29
-9.81
Operating Profit (PBDIT)
3,705.81
2,705.32
1,646.82
1,079.41
720.65
556.36
410.64
Interest
28.69
17.49
7.21
3.75
2.38
3.23
3.68
Exceptional Items
-25.00
14.50
63.18
55.46
29.29
49.23
0.00
Gross Profit (PBDT)
5,707.37
4,025.51
2,744.49
1,875.66
1,427.78
1,140.81
943.00
Depreciation
280.42
241.10
80.78
42.01
10.48
10.63
11.12
Profit Before Tax
3,371.70
2,461.23
1,622.01
1,089.12
737.08
591.72
395.84
Tax
913.90
661.86
450.32
295.15
194.30
176.01
117.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,457.80
1,799.37
1,171.69
793.97
542.77
415.71
278.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,457.80
1,799.37
1,171.69
793.97
542.77
415.71
278.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,457.80
1,799.37
1,171.69
793.97
542.77
415.71
278.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,718.80
4,571.84
4,197.85
3,714.68
2,905.75
1,277.38
861.67
Earnings per share (EPS)
78.64
56.27
36.69
24.81
17.42
13.34
8.95
Diluted Earnings per share
78.64
56.27
36.69
24.81
17.42
13.34
8.95
Operating Profit Margin (Excl OI)
19.4%
21.27%
21.38%
18.6%
17.32%
16.51%
15.46%
Gross Profit Margin
20.96%
23.2%
23.23%
21.57%
19.06%
19.53%
15.37%
PAT Margin
14.11%
15.45%
15.98%
15.14%
13.84%
13.48%
10.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 49.56% vs 58.93% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 36.59% vs 53.57% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 34.66% vs 64.94% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 64.00% vs 143.06% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has fallen from Feb 2025
Compare Annual Results Of Baudroie, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
17,423.34
50,028.00
-32,604.66
-65.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,423.34
50,028.00
-32,604.66
-65.17%
Raw Material Cost
11,715.97
39,153.00
-27,437.03
-70.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.69
0.00
28.69
Selling and Distribution Expenses
2,326.81
4,309.00
-1,982.19
-46.00%
Other Expenses
-2.87
45.00
-47.87
-106.38%
Total Expenditure (Excl Depreciation)
14,042.78
43,912.00
-29,869.22
-68.02%
Operating Profit (PBDIT) excl Other Income
3,380.56
6,116.00
-2,735.44
-44.73%
Other Income
44.83
45.00
-0.17
-0.38%
Operating Profit (PBDIT)
3,705.81
6,658.00
-2,952.19
-44.34%
Interest
28.69
0.00
28.69
Exceptional Items
-25.00
-733.00
708.00
96.59%
Gross Profit (PBDT)
5,707.37
10,875.00
-5,167.63
-47.52%
Depreciation
280.42
497.00
-216.58
-43.58%
Profit Before Tax
3,371.70
5,428.00
-2,056.30
-37.88%
Tax
913.90
1,766.00
-852.10
-48.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,457.80
3,662.00
-1,204.20
-32.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,457.80
3,662.00
-1,204.20
-32.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,457.80
3,662.00
-1,204.20
-32.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,718.80
35,414.00
-27,695.20
-78.20%
Earnings per share (EPS)
78.64
245.78
-167.14
-68.00%
Diluted Earnings per share
78.64
245.78
-167.14
-68.00%
Operating Profit Margin (Excl OI)
19.40%
12.23%
0.00
7.17%
Gross Profit Margin
20.96%
11.84%
0.00
9.12%
PAT Margin
14.11%
7.32%
0.00
6.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,742.33 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 49.56% vs 58.93% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 245.78 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 36.59% vs 53.57% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 366.10 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 34.66% vs 64.94% in Feb 2025
Annual - Interest
Interest 2.87 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 64.00% vs 143.06% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.40%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has fallen from Feb 2025






