Why is Beauty Garage, Inc. ?
1
Strong Long Term Fundamental Strength with a 8.87% CAGR growth in Operating Profits
- Company has very low debt and has enough cash to service the debt requirements
- The company has been able to generate a Return on Capital Employed (avg) of 33.47% signifying high profitability per unit of total capital (equity and debt)
2
The company has declared Negative results for the last 8 consecutive quarters
- ROCE(HY) Lowest at 12.34%
- RAW MATERIAL COST(Y) Grown by 5.59% (YoY)
- DEBT-EQUITY RATIO (HY) Highest at -2.34 %
3
With ROE of 12.58%, it has a fair valuation with a 2.30 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -12.24%, its profits have risen by 1% ; the PEG ratio of the company is 18.1
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -12.24% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Beauty Garage, Inc. should be less than 10%
- Overall Portfolio exposure to Trading & Distributors should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Trading & Distributors)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Beauty Garage, Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Beauty Garage, Inc.
-12.24%
-0.97
34.36%
Japan Nikkei 225
85.83%
3.09
27.80%
Quality key factors
Factor
Value
Sales Growth (5y)
15.99%
EBIT Growth (5y)
8.87%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.32
Sales to Capital Employed (avg)
3.47
Tax Ratio
32.72%
Dividend Payout Ratio
18.55%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
33.47%
ROE (avg)
14.75%
Valuation Key Factors 
Factor
Value
P/E Ratio
18
Industry P/E
Price to Book Value
2.30
EV to EBIT
12.39
EV to EBITDA
9.83
EV to Capital Employed
2.34
EV to Sales
0.49
PEG Ratio
18.12
Dividend Yield
NA
ROCE (Latest)
18.85%
ROE (Latest)
12.58%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Mildly Bearish
Mildly Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
Mildly Bearish
Technical Movement
2What is working for the Company
CASH AND EQV(HY)
Highest at JPY 7,225.45 MM
NET SALES(Q)
Highest at JPY 9,431.62 MM
-16What is not working for the Company
ROCE(HY)
Lowest at 12.34%
RAW MATERIAL COST(Y)
Grown by 5.59% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at -2.34 %
INTEREST(Q)
Highest at JPY 7.63 MM
Here's what is working for Beauty Garage, Inc.
Net Sales
Highest at JPY 9,431.62 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Cash and Eqv
Highest at JPY 7,225.45 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Here's what is not working for Beauty Garage, Inc.
Interest
At JPY 7.63 MM has Grown at 41.21%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Interest
Highest at JPY 7.63 MM
in the last five periods and Increased by 41.21% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Debt-Equity Ratio
Highest at -2.34 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 5.59% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






