down arrow

Beauty Garage, Inc.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3800480000
  • TKS: 3180
JPY
1,650.00
23 (1.41%)

Sep 24

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jul'26
Apr'26
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Net Sales
10,250.84
10,358.30
9,431.62
9,394.76
9,012.33
9,264.97
8,273.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,250.84
10,358.30
9,431.62
9,394.76
9,012.33
9,264.97
8,273.05
Raw Material Cost
7,683.37
7,817.80
7,139.41
7,148.44
6,841.00
6,991.24
6,148.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.46
11.67
7.63
5.40
6.24
4.04
2.75
Selling and Distribution Expenses
2,091.69
1,917.48
1,936.30
1,946.75
1,931.51
1,695.18
1,756.26
Other Expenses
-0.95
-1.17
-0.76
-0.54
-0.62
-0.40
-0.28
Total Expenditure (Excl Depreciation)
9,775.07
9,735.28
9,075.71
9,095.19
8,772.51
8,686.41
7,905.07
Operating Profit (PBDIT) excl Other Income
475.79999999999995
623
355.90000000000003
299.6
239.8
578.6
368
Other Income
-15.17
-7.57
-0.96
24.30
9.11
-9.97
1.79
Operating Profit (PBDIT)
558.75
718.94
457.51
431.68
352.64
638.31
435.33
Interest
9.46
11.67
7.63
5.40
6.24
4.04
2.75
Exceptional Items
-13.36
-31.33
0.00
0.00
0.90
0.00
0.00
Gross Profit (PBDT)
2,567.47
2,540.50
2,292.21
2,246.32
2,171.34
2,273.73
2,124.24
Depreciation
98.15
103.48
102.57
107.82
103.71
69.72
65.56
Profit Before Tax
437.78
572.45
347.32
318.46
243.59
564.54
367.01
Tax
143.41
200.41
125.06
102.97
67.98
169.85
151.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
273.35
348.73
205.63
195.87
162.88
377.90
199.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
273.35
348.73
205.63
195.87
162.88
377.90
199.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.02
23.30
16.63
19.62
12.73
16.79
16.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
294.37
372.04
222.26
215.49
175.61
394.70
215.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,550.85
8,370.35
8,005.65
7,913.70
7,690.70
7,628.38
7,263.44
Earnings per share (EPS)
21.79
27.8
16.39
15.62
12.99
30.15
15.85
Diluted Earnings per share
21.79
27.8
16.39
15.62
12.99
30.15
15.85
Operating Profit Margin (Excl OI)
4.64%
6.01%
3.77%
3.19%
2.66%
6.24%
4.45%
Gross Profit Margin
5.23%
6.53%
4.77%
4.54%
3.85%
6.85%
5.23%
PAT Margin
2.67%
3.37%
2.18%
2.08%
1.81%
4.08%
2.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jul 2026 is 13.74% vs 14.35% in Jul 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jul 2026 is 67.65% vs -28.99% in Jul 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jul 2026 is 67.07% vs -9.29% in Jul 2025

stock-summary

Interest

YoY Growth in quarter ended Jul 2026 is 53.23% vs 148.00% in Jul 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jul 2026 has improved from Jul 2025

Compare Quarterly Results Of Beauty Garage, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,250.84
30,736.00
-20,485.16
-66.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,250.84
30,736.00
-20,485.16
-66.65%
Raw Material Cost
7,683.37
26,942.00
-19,258.63
-71.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.46
3.00
6.46
215.33%
Selling and Distribution Expenses
2,091.69
3,278.00
-1,186.31
-36.19%
Other Expenses
-0.95
-0.30
-0.65
-216.67%
Total Expenditure (Excl Depreciation)
9,775.07
30,220.00
-20,444.93
-67.65%
Operating Profit (PBDIT) excl Other Income
475.78
516.00
-40.22
-7.79%
Other Income
-15.17
192.00
-207.17
-107.90%
Operating Profit (PBDIT)
558.75
932.00
-373.25
-40.05%
Interest
9.46
3.00
6.46
215.33%
Exceptional Items
-13.36
0.00
-13.36
Gross Profit (PBDT)
2,567.47
3,794.00
-1,226.53
-32.33%
Depreciation
98.15
224.00
-125.85
-56.18%
Profit Before Tax
437.78
707.00
-269.22
-38.08%
Tax
143.41
250.00
-106.59
-42.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
273.35
457.00
-183.65
-40.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
273.35
457.00
-183.65
-40.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
21.02
0.00
21.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
294.37
457.00
-162.63
-35.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,550.85
51,157.00
-42,606.15
-83.29%
Earnings per share (EPS)
21.79
20.50
1.29
6.29%
Diluted Earnings per share
21.79
20.50
1.29
6.29%
Operating Profit Margin (Excl OI)
4.64%
1.68%
0.00
2.96%
Gross Profit Margin
5.23%
3.03%
0.00
2.20%
PAT Margin
2.67%
1.49%
0.00
1.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,025.08 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -1.04% vs 9.83% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 13.74% vs 14.35% in Jul 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 29.44 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -20.86% vs 67.34% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 67.65% vs -28.99% in Jul 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.39 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -21.00% vs 58.45% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 67.07% vs -9.29% in Jul 2025

Quarterly - Interest
Interest 0.95 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -18.80% vs 53.95% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 53.23% vs 148.00% in Jul 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.64%
in Jul 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jul 2026 has fallen from Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 has improved from Jul 2025

Footer loading