down arrow

Beauty Garage, Inc.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3800480000
JPY
1,575.00
187 (13.47%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
9,264.97
8,273.05
8,301.91
7,881.42
8,178.75
7,320.23
7,165.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,264.97
8,273.05
8,301.91
7,881.42
8,178.75
7,320.23
7,165.73
Raw Material Cost
6,991.24
6,148.81
6,239.55
5,886.15
6,167.72
5,459.32
5,365.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.04
2.75
2.53
2.47
2.62
1.77
1.77
Selling and Distribution Expenses
1,695.18
1,756.26
1,729.66
1,680.15
1,481.62
1,456.22
1,418.91
Other Expenses
-0.40
-0.28
-0.25
-0.25
-0.26
-0.18
-0.18
Total Expenditure (Excl Depreciation)
8,686.41
7,905.07
7,969.21
7,566.31
7,649.33
6,915.55
6,784.10
Operating Profit (PBDIT) excl Other Income
578.6
368
332.70000000000005
315.1
529.4
404.7
381.59999999999997
Other Income
-9.97
1.79
10.15
-0.26
12.62
-3.25
-22.66
Operating Profit (PBDIT)
638.31
435.33
408.82
378.43
623.80
461.27
421.87
Interest
4.04
2.75
2.53
2.47
2.62
1.77
1.77
Exceptional Items
0.00
0.00
0.00
0.00
-14.28
0.00
0.00
Gross Profit (PBDT)
2,273.73
2,124.24
2,062.36
1,995.27
2,011.03
1,860.91
1,800.54
Depreciation
69.72
65.56
65.97
63.57
81.77
59.84
62.91
Profit Before Tax
564.54
367.01
340.32
312.38
525.14
399.66
357.19
Tax
169.85
151.69
131.72
65.11
207.65
141.33
87.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
377.90
199.23
197.95
244.08
310.27
247.09
267.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
377.90
199.23
197.95
244.08
310.27
247.09
267.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.79
16.10
10.64
3.19
7.22
11.24
3.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
394.70
215.33
208.59
247.27
317.49
258.33
270.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,628.38
7,263.44
7,269.51
7,101.64
6,950.29
6,638.35
6,471.99
Earnings per share (EPS)
30.15
15.85
15.66
19.29
24.53
19.53
21.12
Diluted Earnings per share
30.15
15.85
15.66
19.29
24.53
19.53
21.12
Operating Profit Margin (Excl OI)
6.24%
4.45%
4.01%
4.0%
6.47%
5.53%
5.33%
Gross Profit Margin
6.85%
5.23%
4.89%
4.77%
7.42%
6.28%
5.86%
PAT Margin
4.08%
2.41%
2.38%
3.1%
3.79%
3.38%
3.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Apr 2025 is 13.28% vs 12.10% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Apr 2025 is 24.31% vs 9.22% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Apr 2025 is 6.07% vs 1.33% in Apr 2024

stock-summary

Interest

YoY Growth in quarter ended Apr 2025 is 53.85% vs 85.71% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Apr 2025 has fallen from Apr 2024

Compare Quarterly Results Of Beauty Garage, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,264.97
29,609.00
-20,344.03
-68.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,264.97
29,609.00
-20,344.03
-68.71%
Raw Material Cost
6,991.24
25,974.00
-18,982.76
-73.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.04
4.00
0.04
1.00%
Selling and Distribution Expenses
1,695.18
3,165.00
-1,469.82
-46.44%
Other Expenses
-0.40
-0.40
0.00
Total Expenditure (Excl Depreciation)
8,686.41
29,139.00
-20,452.59
-70.19%
Operating Profit (PBDIT) excl Other Income
578.56
470.00
108.56
23.10%
Other Income
-9.97
17.00
-26.97
-158.65%
Operating Profit (PBDIT)
638.31
705.00
-66.69
-9.46%
Interest
4.04
4.00
0.04
1.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,273.73
3,635.00
-1,361.27
-37.45%
Depreciation
69.72
218.00
-148.28
-68.02%
Profit Before Tax
564.54
483.00
81.54
16.88%
Tax
169.85
171.00
-1.15
-0.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
377.90
311.00
66.90
21.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
377.90
311.00
66.90
21.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.79
0.00
16.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
394.70
311.00
83.70
26.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,628.38
47,500.00
-39,871.62
-83.94%
Earnings per share (EPS)
30.15
13.96
16.19
115.97%
Diluted Earnings per share
30.15
13.96
16.19
115.97%
Operating Profit Margin (Excl OI)
6.24%
1.59%
0.00
4.65%
Gross Profit Margin
6.85%
2.37%
0.00
4.48%
PAT Margin
4.08%
1.05%
0.00
3.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 926.50 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 11.99% vs -0.35% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 13.28% vs 12.10% in Apr 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 39.47 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 83.33% vs 3.21% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 24.31% vs 9.22% in Apr 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.83 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 49.55% vs 8.73% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 6.07% vs 1.33% in Apr 2024

Quarterly - Interest
Interest 0.40 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 42.86% vs 12.00% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 53.85% vs 85.71% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.24%
in Apr 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 has fallen from Apr 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."