Beauty Garage, Inc.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3800480000
JPY
1,457.00
16 (1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'26
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Net Sales
10,358.30
9,431.62
9,394.76
9,012.33
9,264.97
8,273.05
8,301.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,358.30
9,431.62
9,394.76
9,012.33
9,264.97
8,273.05
8,301.91
Raw Material Cost
7,817.80
7,139.41
7,148.44
6,841.00
6,991.24
6,148.81
6,239.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.67
7.63
5.40
6.24
4.04
2.75
2.53
Selling and Distribution Expenses
1,917.48
1,936.30
1,946.75
1,931.51
1,695.18
1,756.26
1,729.66
Other Expenses
-1.17
-0.76
-0.54
-0.62
-0.40
-0.28
-0.25
Total Expenditure (Excl Depreciation)
9,735.28
9,075.71
9,095.19
8,772.51
8,686.41
7,905.07
7,969.21
Operating Profit (PBDIT) excl Other Income
623
355.90000000000003
299.6
239.8
578.6
368
332.70000000000005
Other Income
-7.57
-0.96
24.30
9.11
-9.97
1.79
10.15
Operating Profit (PBDIT)
718.94
457.51
431.68
352.64
638.31
435.33
408.82
Interest
11.67
7.63
5.40
6.24
4.04
2.75
2.53
Exceptional Items
-31.33
0.00
0.00
0.90
0.00
0.00
0.00
Gross Profit (PBDT)
2,540.50
2,292.21
2,246.32
2,171.34
2,273.73
2,124.24
2,062.36
Depreciation
103.48
102.57
107.82
103.71
69.72
65.56
65.97
Profit Before Tax
572.45
347.32
318.46
243.59
564.54
367.01
340.32
Tax
200.41
125.06
102.97
67.98
169.85
151.69
131.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
348.73
205.63
195.87
162.88
377.90
199.23
197.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
348.73
205.63
195.87
162.88
377.90
199.23
197.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.30
16.63
19.62
12.73
16.79
16.10
10.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
372.04
222.26
215.49
175.61
394.70
215.33
208.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,370.35
8,005.65
7,913.70
7,690.70
7,628.38
7,263.44
7,269.51
Earnings per share (EPS)
27.8
16.39
15.62
12.99
30.15
15.85
15.66
Diluted Earnings per share
27.8
16.39
15.62
12.99
30.15
15.85
15.66
Operating Profit Margin (Excl OI)
6.01%
3.77%
3.19%
2.66%
6.24%
4.45%
4.01%
Gross Profit Margin
6.53%
4.77%
4.54%
3.85%
6.85%
5.23%
4.89%
PAT Margin
3.37%
2.18%
2.08%
1.81%
4.08%
2.41%
2.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Apr 2026 is 11.80% vs 13.28% in Apr 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Apr 2026 is -5.75% vs 24.31% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Apr 2026 is 12.06% vs 6.07% in Apr 2025

stock-summary

Interest

YoY Growth in quarter ended Apr 2026 is 192.50% vs 53.85% in Apr 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Apr 2026 has fallen from Apr 2025

Compare Quarterly Results Of Beauty Garage, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,358.30
30,736.00
-20,377.70
-66.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,358.30
30,736.00
-20,377.70
-66.30%
Raw Material Cost
7,817.80
26,942.00
-19,124.20
-70.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.67
3.00
8.67
289.00%
Selling and Distribution Expenses
1,917.48
3,278.00
-1,360.52
-41.50%
Other Expenses
-1.17
-0.30
-0.87
-290.00%
Total Expenditure (Excl Depreciation)
9,735.28
30,220.00
-20,484.72
-67.79%
Operating Profit (PBDIT) excl Other Income
623.02
516.00
107.02
20.74%
Other Income
-7.57
192.00
-199.57
-103.94%
Operating Profit (PBDIT)
718.94
932.00
-213.06
-22.86%
Interest
11.67
3.00
8.67
289.00%
Exceptional Items
-31.33
0.00
-31.33
Gross Profit (PBDT)
2,540.50
3,794.00
-1,253.50
-33.04%
Depreciation
103.48
224.00
-120.52
-53.80%
Profit Before Tax
572.45
707.00
-134.55
-19.03%
Tax
200.41
250.00
-49.59
-19.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
348.73
457.00
-108.27
-23.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
348.73
457.00
-108.27
-23.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
23.30
0.00
23.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
372.04
457.00
-84.96
-18.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,370.35
51,157.00
-42,786.65
-83.64%
Earnings per share (EPS)
27.80
20.50
7.30
35.61%
Diluted Earnings per share
27.80
20.50
7.30
35.61%
Operating Profit Margin (Excl OI)
6.01%
1.68%
0.00
4.33%
Gross Profit Margin
6.53%
3.03%
0.00
3.50%
PAT Margin
3.37%
1.49%
0.00
1.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,035.83 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is 9.83% vs 0.39% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 11.80% vs 13.28% in Apr 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 37.20 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is 67.34% vs 3.16% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is -5.75% vs 24.31% in Apr 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.65 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is 58.45% vs 12.54% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 12.06% vs 6.07% in Apr 2025

Quarterly - Interest
Interest 1.17 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is 53.95% vs 40.74% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 192.50% vs 53.85% in Apr 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.01%
in Apr 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2026 has improved from Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 has fallen from Apr 2025