Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
38,197.00
33,721.35
29,840.90
26,429.55
23,401.31
19,597.06
15,730.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,197.00
33,721.35
29,840.90
26,429.55
23,401.31
19,597.06
15,730.29
Raw Material Cost
28,946.64
25,265.75
22,340.47
19,707.87
17,307.41
13,480.72
10,955.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.95
11.80
7.82
4.84
6.62
5.96
2.30
Selling and Distribution Expenses
7,717.11
6,846.43
5,786.57
5,354.43
4,875.63
4,980.45
3,948.65
Other Expenses
-3.09
-1.18
-0.78
-0.48
-0.66
-0.60
-0.23
Total Expenditure (Excl Depreciation)
36,663.76
32,112.18
28,127.05
25,062.30
22,183.04
18,461.17
14,903.99
Operating Profit (PBDIT) excl Other Income
1533.1999999999998
1609.1999999999998
1713.8999999999999
1367.2
1218.3
1135.9
826.3
Other Income
24.88
1.72
-0.27
56.28
19.78
24.97
19.59
Operating Profit (PBDIT)
1,960.77
1,860.89
1,964.56
1,718.80
1,534.77
1,288.87
950.63
Interest
30.95
11.80
7.82
4.84
6.62
5.96
2.30
Exceptional Items
-30.43
0.00
-14.28
-96.32
-41.11
4.52
-32.75
Gross Profit (PBDT)
9,250.36
8,455.60
7,500.43
6,721.68
6,093.90
6,116.35
4,774.95
Depreciation
417.57
264.82
264.65
313.20
312.99
251.68
201.00
Profit Before Tax
1,481.82
1,584.26
1,677.80
1,304.44
1,174.05
1,035.75
714.59
Tax
496.43
518.37
569.30
454.41
443.36
379.16
308.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
913.11
1,019.16
1,084.68
865.03
709.96
654.51
408.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
913.11
1,019.16
1,084.68
865.03
709.96
654.51
408.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
72.28
46.73
23.82
-15.01
20.73
2.09
-2.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
985.39
1,065.89
1,108.49
850.03
730.68
656.59
405.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,370.35
7,628.38
6,950.29
6,036.77
5,270.29
4,574.27
3,972.81
Earnings per share (EPS)
72.8
80.87
85.78
68.5
56.31
52.01
32.24
Diluted Earnings per share
72.8
80.87
85.78
68.5
56.31
52.01
32.24
Operating Profit Margin (Excl OI)
3.97%
4.73%
5.7%
5.11%
5.14%
5.17%
4.64%
Gross Profit Margin
4.97%
5.48%
6.51%
6.12%
6.35%
6.57%
5.82%
PAT Margin
2.39%
3.02%
3.63%
3.27%
3.03%
3.34%
2.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is 13.27% vs 13.00% in Apr 2025
Consolidate Net Profit
YoY Growth in year ended Apr 2026 is -7.55% vs -3.84% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is 4.13% vs -5.37% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is 161.86% vs 51.28% in Apr 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2026 has fallen from Apr 2025
Compare Annual Results Of Beauty Garage, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
38,197.00
1,45,614.00
-1,07,417.00
-73.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,197.00
1,45,614.00
-1,07,417.00
-73.77%
Raw Material Cost
28,946.64
1,26,169.00
-97,222.36
-77.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
30.95
20.00
10.95
54.75%
Selling and Distribution Expenses
7,717.11
14,113.00
-6,395.89
-45.32%
Other Expenses
-3.09
-2.00
-1.09
-54.50%
Total Expenditure (Excl Depreciation)
36,663.76
1,40,282.00
-1,03,618.24
-73.86%
Operating Profit (PBDIT) excl Other Income
1,533.25
5,332.00
-3,798.75
-71.24%
Other Income
24.88
667.00
-642.12
-96.27%
Operating Profit (PBDIT)
1,960.77
6,908.00
-4,947.23
-71.62%
Interest
30.95
20.00
10.95
54.75%
Exceptional Items
-30.43
0.00
-30.43
Gross Profit (PBDT)
9,250.36
19,445.00
-10,194.64
-52.43%
Depreciation
417.57
909.00
-491.43
-54.06%
Profit Before Tax
1,481.82
5,981.00
-4,499.18
-75.22%
Tax
496.43
2,015.00
-1,518.57
-75.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
913.11
3,966.00
-3,052.89
-76.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
913.11
3,966.00
-3,052.89
-76.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
72.28
0.00
72.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
985.39
3,966.00
-2,980.61
-75.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,370.35
50,903.00
-42,532.65
-83.56%
Earnings per share (EPS)
72.80
177.93
-105.13
-59.09%
Diluted Earnings per share
72.80
177.93
-105.13
-59.09%
Operating Profit Margin (Excl OI)
3.97%
3.66%
0.00
0.31%
Gross Profit Margin
4.97%
4.73%
0.00
0.24%
PAT Margin
2.39%
2.72%
0.00
-0.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,819.70 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 13.27% vs 13.00% in Apr 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 98.54 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -7.55% vs -3.84% in Apr 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 193.59 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 4.13% vs -5.37% in Apr 2025
Annual - Interest
Interest 3.09 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 161.86% vs 51.28% in Apr 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.97%
in Apr 2026Figures in %
YoY Growth in year ended Apr 2026 has fallen from Apr 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
