Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
No of Months
12
12
12
12
12
12
Operating Income
38,197.00
33,721.00
29,840.00
26,429.00
23,401.00
19,597.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
38,197.00
33,721.00
29,840.00
26,429.00
23,401.00
19,597.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
30.00
11.00
7.00
4.00
6.00
5.00
General and Administration Expenses
7,717.00
6,846.00
5,786.00
5,354.00
4,875.00
4,980.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
36,663.00
32,112.00
28,127.00
25,062.00
22,183.00
18,461.00
Operating Profit (PBDIT) excl Other Income
1,533.00
1,609.00
1,713.00
1,367.00
1,218.00
1,135.00
Other Income
24.00
1.00
0.00
56.00
19.00
24.00
Operating Profit (PBDIT)
1,960.00
1,860.00
1,964.00
1,718.00
1,534.00
1,288.00
Interest
30.00
11.00
7.00
4.00
6.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
417.00
264.00
264.00
313.00
312.00
251.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,481.00
1,584.00
1,677.00
1,304.00
1,174.00
1,035.00
Provision for Tax
496.00
518.00
569.00
454.00
443.00
379.00
Profit After Tax
913.00
1,019.00
1,084.00
865.00
709.00
654.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
72.80
80.87
85.78
68.50
56.31
52.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is 13.27% vs 13.00% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is -4.72% vs -6.11% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is 162.28% vs 50.81% in Apr 2025
Profit After Tax
YoY Growth in year ended Apr 2026 is -10.41% vs -6.04% in Apr 2025
Compare Profit and Loss Results of Beauty Garage, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
38,197.00
1,45,614.00
-1,07,417.00
-73.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
38,197.00
1,45,614.00
-1,07,417.00
-73.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
30.00
20.00
10.00
50.00%
General and Administration Expenses
7,717.00
14,113.00
-6,396.00
-45.32%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
36,663.00
1,40,282.00
-1,03,619.00
-73.86%
Operating Profit (PBDIT) excl Other Income
1,533.00
5,332.00
-3,799.00
-71.25%
Other Income
24.00
667.00
-643.00
-96.40%
Operating Profit (PBDIT)
1,960.00
6,908.00
-4,948.00
-71.63%
Interest
30.00
20.00
10.00
50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
417.00
909.00
-492.00
-54.13%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,481.00
5,981.00
-4,500.00
-75.24%
Provision for Tax
496.00
2,015.00
-1,519.00
-75.38%
Profit After Tax
913.00
3,966.00
-3,053.00
-76.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
72.8016
177.9273
-105.13
-59.08%
Profit And Loss - Net Sales
Net Sales 38,197.00 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 13.27% vs 13.00% in Apr 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,533.25 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -4.72% vs -6.11% in Apr 2025
Profit And Loss - Interest
Interest 30.95 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 162.28% vs 50.81% in Apr 2025
Profit And Loss - Profit After Tax
Profit After Tax 913.11 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -10.41% vs -6.04% in Apr 2025






