Beauty Garage, Inc.

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3800480000
JPY
1,575.00
187 (13.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
No of Months
12
12
12
12
12
12
Operating Income
33,721.00
29,840.00
26,429.00
23,401.00
19,597.00
15,730.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
33,721.00
29,840.00
26,429.00
23,401.00
19,597.00
15,730.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.00
7.00
4.00
6.00
5.00
2.00
General and Administration Expenses
6,861.00
5,786.00
5,354.00
4,875.00
4,980.00
3,948.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
32,126.00
28,127.00
25,062.00
22,183.00
18,461.00
14,903.00
Operating Profit (PBDIT) excl Other Income
1,594.00
1,713.00
1,367.00
1,218.00
1,135.00
826.00
Other Income
1.00
0.00
56.00
19.00
24.00
19.00
Operating Profit (PBDIT)
1,860.00
1,964.00
1,718.00
1,534.00
1,288.00
950.00
Interest
11.00
7.00
4.00
6.00
5.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
264.00
264.00
313.00
312.00
251.00
201.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,584.00
1,677.00
1,304.00
1,174.00
1,035.00
714.00
Provision for Tax
518.00
569.00
454.00
443.00
379.00
308.00
Profit After Tax
1,019.00
1,084.00
865.00
709.00
654.00
408.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
80.87
85.78
68.50
56.31
52.01
32.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 13.00% vs 12.91% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is -6.97% vs 25.35% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 50.81% vs 61.52% in Apr 2024

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2025 is -6.04% vs 25.39% in Apr 2024

Compare Profit and Loss Results of Beauty Garage, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
33,721.00
1,25,665.00
-91,944.00
-73.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
33,721.00
1,25,665.00
-91,944.00
-73.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
11.00
16.00
-5.00
-31.25%
General and Administration Expenses
6,861.00
12,831.00
-5,970.00
-46.53%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
32,126.00
1,21,164.00
-89,038.00
-73.49%
Operating Profit (PBDIT) excl Other Income
1,594.00
4,501.00
-2,907.00
-64.59%
Other Income
1.00
404.00
-403.00
-99.75%
Operating Profit (PBDIT)
1,860.00
5,576.00
-3,716.00
-66.64%
Interest
11.00
16.00
-5.00
-31.25%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
264.00
671.00
-407.00
-60.66%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,584.00
5,839.00
-4,255.00
-72.87%
Provision for Tax
518.00
1,891.00
-1,373.00
-72.61%
Profit After Tax
1,019.00
3,942.00
-2,923.00
-74.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
80.87
169.3017
-88.43
-52.23%
Profit And Loss - Net Sales
Net Sales 33,721.35 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 13.00% vs 12.91% in Apr 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,594.35 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -6.97% vs 25.35% in Apr 2024

Profit And Loss - Interest
Interest 11.80 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 50.81% vs 61.52% in Apr 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,019.16 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -6.04% vs 25.39% in Apr 2024