Beauty Garage, Inc.

55
Hold
  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3800480000
JPY
1,457.00
16 (1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
No of Months
12
12
12
12
12
12
Operating Income
38,197.00
33,721.00
29,840.00
26,429.00
23,401.00
19,597.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
38,197.00
33,721.00
29,840.00
26,429.00
23,401.00
19,597.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
30.00
11.00
7.00
4.00
6.00
5.00
General and Administration Expenses
7,717.00
6,846.00
5,786.00
5,354.00
4,875.00
4,980.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
36,663.00
32,112.00
28,127.00
25,062.00
22,183.00
18,461.00
Operating Profit (PBDIT) excl Other Income
1,533.00
1,609.00
1,713.00
1,367.00
1,218.00
1,135.00
Other Income
24.00
1.00
0.00
56.00
19.00
24.00
Operating Profit (PBDIT)
1,960.00
1,860.00
1,964.00
1,718.00
1,534.00
1,288.00
Interest
30.00
11.00
7.00
4.00
6.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
417.00
264.00
264.00
313.00
312.00
251.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,481.00
1,584.00
1,677.00
1,304.00
1,174.00
1,035.00
Provision for Tax
496.00
518.00
569.00
454.00
443.00
379.00
Profit After Tax
913.00
1,019.00
1,084.00
865.00
709.00
654.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
72.80
80.87
85.78
68.50
56.31
52.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2026 is 13.27% vs 13.00% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2026 is -4.72% vs -6.11% in Apr 2025

stock-summary

Interest

YoY Growth in year ended Apr 2026 is 162.28% vs 50.81% in Apr 2025

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2026 is -10.41% vs -6.04% in Apr 2025

Compare Profit and Loss Results of Beauty Garage, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
38,197.00
1,45,614.00
-1,07,417.00
-73.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
38,197.00
1,45,614.00
-1,07,417.00
-73.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
30.00
20.00
10.00
50.00%
General and Administration Expenses
7,717.00
14,113.00
-6,396.00
-45.32%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
36,663.00
1,40,282.00
-1,03,619.00
-73.86%
Operating Profit (PBDIT) excl Other Income
1,533.00
5,332.00
-3,799.00
-71.25%
Other Income
24.00
667.00
-643.00
-96.40%
Operating Profit (PBDIT)
1,960.00
6,908.00
-4,948.00
-71.63%
Interest
30.00
20.00
10.00
50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
417.00
909.00
-492.00
-54.13%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,481.00
5,981.00
-4,500.00
-75.24%
Provision for Tax
496.00
2,015.00
-1,519.00
-75.38%
Profit After Tax
913.00
3,966.00
-3,053.00
-76.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
72.8016
177.9273
-105.13
-59.08%
Profit And Loss - Net Sales
Net Sales 38,197.00 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 13.27% vs 13.00% in Apr 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,533.25 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -4.72% vs -6.11% in Apr 2025

Profit And Loss - Interest
Interest 30.95 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 162.28% vs 50.81% in Apr 2025

Profit And Loss - Profit After Tax
Profit After Tax 913.11 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -10.41% vs -6.04% in Apr 2025