Why is Black Box Ltd ?
1
High Management Efficiency with a high ROCE of 28.74%
2
Strong ability to service debt as the company has a low Debt to EBITDA ratio of 2.07 times
3
Flat results in Mar 26
- ROCE(HY) Lowest at 18.84%
- DEBTORS TURNOVER RATIO(HY) Lowest at 5.48 times
4
With ROCE of 23.2, it has a Expensive valuation with a 7.1 Enterprise value to Capital Employed
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 49.33%, its profits have risen by 2.6%
5
Increasing Participation by Institutional Investors
- Institutional investors have increased their stake by 1.85% over the previous quarter and collectively hold 8.22% of the company
- These investors have better capability and resources to analyse fundamentals of companies than most retail investors
6
Consistent Returns over the last 3 years
- Along with generating 49.33% returns in the last 1 year, the stock has outperformed BSE500 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Black Box should be less than 10%
- Overall Portfolio exposure to Computers - Software & Consulting should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Black Box for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
Black Box
49.48%
1.12
43.93%
Sensex
-3.84%
-0.28
13.58%
Quality key factors
Factor
Value
Sales Growth (5y)
6.23%
EBIT Growth (5y)
15.13%
EBIT to Interest (avg)
2.31
Debt to EBITDA (avg)
1.88
Net Debt to Equity (avg)
0.48
Sales to Capital Employed (avg)
5.46
Tax Ratio
9.04%
Dividend Payout Ratio
8.27%
Pledged Shares
0
Institutional Holding
8.22%
ROCE (avg)
30.50%
ROE (avg)
29.37%
Valuation Key Factors 
Factor
Value
P/E Ratio
47
Industry P/E
20
Price to Book Value
10.03
EV to EBIT
30.70
EV to EBITDA
24.29
EV to Capital Employed
7.12
EV to Sales
2.14
PEG Ratio
NA
Dividend Yield
0.13%
ROCE (Latest)
23.18%
ROE (Latest)
21.31%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Mildly Bearish
Bullish
OBV
Mildly Bearish
Bullish
Technical Movement
10What is working for the Company
CASH AND CASH EQUIVALENTS(HY)
Highest at Rs 539.98 cr
DEBT-EQUITY RATIO(HY)
Lowest at 0.90 times
NET SALES(Q)
Highest at Rs 1,690.94 cr
PBDIT(Q)
Highest at Rs 157.23 cr.
OPERATING PROFIT TO NET SALES(Q)
Highest at 9.30%
PBT LESS OI(Q)
Highest at Rs 88.19 cr.
PAT(Q)
Highest at Rs 76.83 cr.
EPS(Q)
Highest at Rs 3.65
-5What is not working for the Company
ROCE(HY)
Lowest at 18.84%
DEBTORS TURNOVER RATIO(HY)
Lowest at 5.48 times
Loading Valuation Snapshot...
Here's what is working for Black Box
Net Sales - Quarterly
Highest at Rs 1,690.94 cr
in the last five quartersMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 157.23 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Operating Profit Margin - Quarterly
Highest at 9.30%
in the last five quartersMOJO Watch
Company's efficiency has improved
Operating Profit to Sales
Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 88.19 cr.
in the last five quartersMOJO Watch
Near term PBT trend is positive
PBT less Other Income (Rs Cr)
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 88.19 cr has Grown at 25.8% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 70.10 CrMOJO Watch
Near term PBT trend is positive
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Quarterly
Highest at Rs 76.83 cr.
in the last five quartersMOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Earnings per Share (EPS) - Quarterly
Highest at Rs 3.65
in the last five quartersMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (Rs)
Cash and Cash Equivalents - Half Yearly
Highest at Rs 539.98 cr
in the last six half yearly periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio - Half Yearly
Lowest at 0.90 times
in the last five half yearly periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Here's what is not working for Black Box
Debtors Turnover Ratio- Half Yearly
Lowest at 5.48 times and Fallen
each half year in the last five half yearly periodsMOJO Watch
Company's pace of settling its Debtors has slowed
Debtors Turnover Ratio
Non Operating Income - Quarterly
Highest at Rs 2.14 cr
in the last five quartersMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating Income






